| Revenue | NOK 57,5M | +14% |
| EBITDA | NOK 2,5M | +14% |
| Net profit | NOK 2,1M | +42% |
| Total assets | NOK 25,8M | +17% |
| Equity | NOK 8,9M | +31% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 307 | 4 512 | 8 788 | 15 212 | 22 485 | 27 661 | 30 499 | 42 704 | 44 207 | 50 401 | 57 548 |
| Staff expenses | −260 | −1 332 | −2 055 | −2 912 | −4 343 | −6 185 | −6 883 | −7 335 | −17 690 | −14 655 | −13 428 | −0 |
| EBITDA | −323 | −433 | −55 | 373 | 515 | 1 272 | 1 051 | 1 159 | 2 555 | 1 815 | 2 198 | 2 496 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −36 | −63 | −92 | −115 | −99 | −116 | −94 |
| EBIT | −323 | −433 | −55 | 373 | 515 | 1 236 | 987 | 1 067 | 2 440 | 1 717 | 2 082 | 2 402 |
| Net financials | −0 | −163 | 1 | −3 | −10 | −144 | 141 | −73 | −281 | −94 | −208 | 236 |
| Profit before tax | −323 | −596 | −54 | 370 | 506 | 1 092 | 1 129 | 994 | 2 159 | 1 623 | 1 874 | 2 638 |
| Tax | −0 | −0 | −0 | −0 | −0 | 275 | 239 | 387 | 542 | 159 | 417 | −0 |
| Net profit | −323 | −596 | −54 | 370 | 506 | 817 | 890 | 608 | 1 617 | 1 464 | 1 456 | 2 071 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 791 | 987 | 6 120 | 15 902 | 7 039 | 7 122 | 7 150 | 13 438 | 17 958 | 21 992 | 25 795 |
| Equity | −293 | −890 | −943 | −573 | −67 | 749 | 1 639 | 2 247 | 3 864 | 5 328 | 6 785 | 8 856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 1 681 | 1 930 | 6 692 | 15 969 | 6 290 | 5 483 | 4 903 | 9 574 | 12 629 | 15 207 | 16 939 |
| Total debt | 400 | 1 681 | 1 930 | 6 692 | 15 969 | 6 290 | 5 483 | 4 903 | 9 574 | 12 629 | 15 207 | 16 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Planday A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Einar Blom | Chief Executive Officer | 0 companies |
| Michael Abildgaard Haladyn | Chief Executive Officer | 0 companies |
| Clarence Henry Claesson Willard | Chief Executive Officer | 0 companies |
| Christian Brøndum | Board of Directors | 0 companies |
| Anders Frederiksen | Chairman | 0 companies |
| David Robert Lee | Board of Directors | 0 companies |
| Kirsty Vanora Godfrey-Billy | Chairman | 0 companies |
| Rebecca Jane Small | Chairman | 0 companies |