| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK -226K | -153% |
| Net profit | NOK -622K | -331% |
| Total assets | NOK 20,5M | -4% |
| Equity | NOK 20,1M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 964 | 978 | 1 030 | 1 090 | 1 142 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 461 | 512 | 236 | 423 | −226 |
| Depreciation & amort. | −738 | −738 | −738 | −738 | −738 |
| EBIT | −277 | −226 | −502 | −315 | −964 |
| Net financials | 15 | 20 | 64 | 130 | 167 |
| Profit before tax | −262 | −206 | −438 | −185 | −797 |
| Tax | −58 | −45 | −96 | −41 | −175 |
| Net profit | −205 | −161 | −342 | −144 | −622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 115 | 21 874 | 21 455 | 21 276 | 20 509 |
| Equity | 21 416 | 21 256 | 20 914 | 20 770 | 20 148 |
| Long-term debt | 574 | 529 | 433 | 392 | 217 |
| Short-term debt | 124 | 89 | 108 | 114 | 144 |
| Total debt | 699 | 618 | 541 | 506 | 361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
JS Deputy Member | Deputy Member | 2024 – 2024 |
AB Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Hille Sterri Valla | Deputy Member | 0 companies |
| Jostein Sterri Valla | Deputy Member | 0 companies |
| Anborg Bogsti | Deputy Member | 0 companies |
| Asle Berteig | Board of Directors | 0 companies |
| Håvard Haug | Board of Directors | 0 companies |
| Rolf Espen Hvalby | Chairman | 0 companies |
| Elisabeth Marie Bendixen | Board of Directors | 0 companies |
| Marthe Sørby | Board of Directors | 0 companies |