| Revenue | NOK 23M | +15% |
| EBITDA | NOK 907K | +177% |
| Net profit | NOK 550K | -13% |
| Total assets | NOK 8,9M | -1% |
| Equity | NOK 5,1M | +13% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 715 | 16 056 | 19 290 | 19 962 | 23 025 |
| Staff expenses | −2 201 | −2 217 | −2 578 | −2 811 | −3 072 |
| EBITDA | 129 | 177 | 244 | 328 | 907 |
| Depreciation & amort. | −49 | −66 | −81 | −86 | −65 |
| EBIT | 80 | 112 | 164 | 242 | 842 |
| Net financials | 2 | 1 | 3 | 433 | −136 |
| Profit before tax | 82 | 113 | 167 | 676 | 706 |
| Tax | 19 | 25 | 38 | 42 | 155 |
| Net profit | 63 | 88 | 129 | 634 | 550 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 662 | 4 052 | 4 133 | 9 076 | 8 950 |
| Equity | 2 253 | 2 341 | 2 469 | 4 487 | 5 087 |
| Long-term debt | 8 | 4 | 0 | 2 893 | 1 364 |
| Short-term debt | 1 401 | 1 708 | 1 664 | 1 696 | 2 499 |
| Total debt | 1 409 | 1 712 | 1 664 | 4 589 | 3 863 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Chief Executive Officer | Chief Executive Officer | 2020 |
KA Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.25% | 54.25% | 2024 | |
| Company | 35.38% | 35.38% | 2024 | |
| Company | 14.13% | 14.13% | 2023 | |
| Company | 14.13% | 14.13% | 2023 | |
| Company | 12.8% | 12.8% | 2022 | |
| Company | 9.38% | 9.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Norli | Chief Executive Officer | 0 companies |
| Kim Andre Lund | Chief Executive Officer | 0 companies |
| Finn Martinsen | Chairman | 0 companies |
| Arild Sand | Board of Directors | 0 companies |
| Atle Norli | Board of Directors | 0 companies |
| Hans Petter Sveen | Board of Directors | 0 companies |
| Frank Stølan | Chairman | 0 companies |
| Karl Øyvind Lomundal | Board of Directors | 0 companies |
| Jo Børge Dybvad | Board of Directors | 0 companies |
| Tor Bergum | Board of Directors | 0 companies |
| Sture Dybvad | Board of Directors | 0 companies |
| Kjetil Olsen | Board of Directors | 0 companies |