| Revenue | NOK 17,4M | -55% |
| EBITDA | NOK -6,2M | -1823% |
| Net profit | NOK -6,7M | -276% |
| Total assets | NOK 1,8M | -84% |
| Equity | NOK -13,7M | -95% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 829 | 10 335 | 18 390 | 33 444 | 9 212 | 2 272 | 14 139 | 19 777 | 38 701 | 17 428 |
| Staff expenses | −0 | −0 | −0 | −1 095 | −2 621 | −2 170 | −1 502 | −2 047 | −1 876 | −1 934 | −1 932 | −1 924 |
| EBITDA | −8 | 0 | 583 | 567 | −92 | −254 | −1 290 | −2 003 | −1 345 | −1 879 | −321 | −6 179 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −6 | −6 |
| EBIT | −8 | 0 | 583 | 567 | −92 | −254 | −1 290 | −2 003 | −1 346 | −1 884 | −327 | −6 184 |
| Net financials | 0 | 0 | 0 | −15 | 102 | −272 | −204 | −276 | 14 | −418 | 286 | −503 |
| Profit before tax | −8 | 0 | 583 | 552 | 10 | −526 | −1 494 | −2 279 | −1 332 | −2 302 | −41 | −6 687 |
| Tax | −0 | −2 | 157 | 141 | 4 | −116 | −329 | −501 | −293 | −499 | 1 738 | −0 |
| Net profit | −8 | 2 | 426 | 411 | 6 | −410 | −1 166 | −1 778 | −1 039 | −1 803 | −1 779 | −6 687 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 104 | 690 | 4 687 | 7 186 | 15 651 | 1 449 | 3 451 | 2 523 | 3 905 | 11 504 | 1 832 |
| Equity | 102 | 104 | 530 | 941 | 947 | 537 | −629 | −2 406 | −3 445 | −5 248 | −7 027 | −13 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 160 | 3 746 | 6 239 | 15 114 | 2 077 | 5 858 | 5 968 | 9 152 | 18 530 | 15 547 |
| Total debt | 0 | 0 | 160 | 3 746 | 6 239 | 15 114 | 2 077 | 5 858 | 5 968 | 9 152 | 18 530 | 15 547 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Src Growing Capital Oü | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hannes Lilp | Chairman | 0 companies |
| Diderik Børsting Schnitler | Chairman | 0 companies |
| Peep Mets | Board of Directors | 0 companies |
| Vadim Latkin | Board of Directors | 0 companies |