| Revenue | NOK 274,7M | -2% |
| EBITDA | NOK 29,3M | +607% |
| Net profit | NOK 15,2M | +257% |
| Total assets | NOK 141,6M | -32% |
| Equity | NOK 36,9M | +70% |
| Employees | 89 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 198 793 | 274 597 | 266 920 | 279 398 | 274 731 |
| Staff expenses | −59 473 | −88 475 | −98 196 | −115 886 | −106 185 |
| EBITDA | 25 029 | 20 337 | −11 955 | −5 784 | 29 329 |
| Depreciation & amort. | −1 491 | −1 384 | −3 264 | −5 269 | −5 024 |
| EBIT | 23 538 | 18 952 | −15 218 | −11 052 | 24 305 |
| Net financials | −1 209 | −730 | 365 | −1 882 | −4 776 |
| Profit before tax | 22 328 | 18 223 | −14 853 | −12 934 | 19 529 |
| Tax | 4 849 | 3 803 | −3 764 | −3 241 | 4 299 |
| Net profit | 17 479 | 14 419 | −11 089 | −9 694 | 15 229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 126 649 | 153 188 | 195 030 | 209 453 | 141 554 |
| Equity | 38 365 | 42 484 | 31 395 | 21 701 | 36 931 |
| Long-term debt | 19 363 | 18 127 | 12 589 | 8 750 | 8 647 |
| Short-term debt | 67 121 | 90 777 | 149 246 | 177 202 | 94 176 |
| Total debt | 86 484 | 108 904 | 161 835 | 185 952 | 102 823 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Deputy Member | Deputy Member | 2021 |
CO Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 36% | 36% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 6% | 6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Lervik | Deputy Member | 0 companies |
| Cato Orset | Chief Executive Officer | 0 companies |
| Åge Carlsen | Board of Directors | 0 companies |
| Elin Sandøy Misund | Board of Directors | 0 companies |
| Camilla Lona Gjetvik | Board of Directors | 0 companies |
| Frank Thomassen | Board of Directors | 0 companies |
| Morten Andreas Hopland | Board of Directors | 0 companies |
| Max Inge Julbø | Board of Directors | 0 companies |
| Oddvar Skjegstad | Chairman | 0 companies |
| Trine Flo Carlsen | Board of Directors | 0 companies |
| Tor Erik Strand | Board of Directors | 0 companies |
| Magnar Jarle Førde | Board of Directors | 0 companies |
| Maria Griffin Huse | Board of Directors | 0 companies |
| Ole Kristian Hollen Varhaugvik | Board of Directors | 0 companies |
| Bernt Elias Sandøy | Board of Directors | 0 companies |
| Kjell Hollen | Chairman | 0 companies |