| Revenue | NOK 1,2M | +0% |
| EBITDA | NOK 1,1M | +3% |
| Net profit | NOK 709K | -1% |
| Total assets | NOK 3,5M | +25% |
| Equity | NOK 3M | +31% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 859 | 804 | 975 | 900 | 924 | 948 | 984 | 1 008 | 1 008 | 1 080 | 1 200 | 1 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 370 | 698 | 884 | 870 | 900 | 913 | 962 | 977 | 971 | 1 030 | 1 082 | 1 111 |
| Depreciation & amort. | −185 | −205 | −200 | −200 | −200 | −199 | −199 | −199 | −199 | −199 | −204 | −204 |
| EBIT | 186 | 493 | 684 | 670 | 700 | 713 | 763 | 778 | 771 | 831 | 878 | 907 |
| Net financials | −106 | −139 | −121 | −96 | −95 | −60 | −34 | −16 | −1 | 0 | 43 | 2 |
| Profit before tax | 79 | 354 | 562 | 575 | 604 | 653 | 728 | 761 | 770 | 831 | 921 | 909 |
| Tax | −29 | 96 | 157 | 147 | 149 | 155 | 160 | 168 | 161 | 191 | 203 | 200 |
| Net profit | 108 | 259 | 405 | 428 | 456 | 498 | 568 | 594 | 609 | 640 | 718 | 709 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 445 | 4 664 | 4 702 | 4 791 | 5 355 | 3 740 | 3 699 | 3 769 | 4 373 | 5 048 | 2 805 | 3 508 |
| Equity | 123 | 382 | 787 | 1 214 | 1 670 | 2 168 | 2 736 | 3 330 | 3 940 | 4 580 | 2 298 | 3 007 |
| Long-term debt | 5 219 | 3 987 | 3 509 | 3 201 | 3 297 | 1 157 | 542 | 5 | 0 | 0 | 2 | 2 |
| Short-term debt | 103 | 295 | 406 | 376 | 388 | 415 | 421 | 433 | 433 | 468 | 504 | 499 |
| Total debt | 5 323 | 4 282 | 3 915 | 3 577 | 3 685 | 1 572 | 963 | 438 | 433 | 468 | 507 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2013 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robins As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Ludvigsen Gulbrandsen | Deputy Member | 0 companies |
| Robin Gulbrandsen | Chief Executive Officer | 0 companies |