| Revenue | NOK 50,9M | +6% |
| EBITDA | NOK -3,1M | -515% |
| Net profit | NOK -3,5M | -7127% |
| Total assets | NOK 30,2M | +30% |
| Equity | NOK 1,8M | -66% |
| Employees | 25 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 44 423 | 48 974 | 45 477 | 47 893 | 50 882 |
| Staff expenses | −15 522 | −15 485 | −15 764 | −18 734 | −20 174 |
| EBITDA | 4 886 | 3 732 | 4 338 | 741 | −3 077 |
| Depreciation & amort. | −243 | −338 | −481 | −400 | −748 |
| EBIT | 4 643 | 3 393 | 3 857 | 341 | −3 825 |
| Net financials | −141 | 436 | 464 | −227 | 229 |
| Profit before tax | 4 502 | 3 829 | 4 321 | 114 | −3 596 |
| Tax | 1 015 | 767 | 840 | 65 | −120 |
| Net profit | 3 487 | 3 063 | 3 482 | 49 | −3 475 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 19 697 | 17 281 | 20 514 | 23 183 | 30 176 |
| Equity | 8 077 | 7 739 | 9 221 | 5 271 | 1 795 |
| Long-term debt | 1 493 | 1 688 | 1 287 | 2 193 | 2 292 |
| Short-term debt | 10 127 | 7 854 | 10 005 | 15 720 | 26 089 |
| Total debt | 11 620 | 9 542 | 11 293 | 17 913 | 28 381 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kristin Heggedal | Board of Directors | 0 companies |
| Espen Sæther | Chairman | 0 companies |