| Revenue | NOK 25,3M | -10% |
| EBITDA | NOK -1,1M | -40% |
| Net profit | NOK -1,1M | +0% |
| Total assets | NOK 8,3M | -13% |
| Equity | NOK 646K | -73% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 128 | 11 777 | 24 835 | 27 292 | 25 435 | 24 755 | 29 040 | 39 285 | 33 868 | 28 218 | 25 306 |
| Staff expenses | −984 | −907 | −2 692 | −3 929 | −2 146 | −2 139 | −2 571 | −3 706 | −4 217 | −5 086 | −3 196 |
| EBITDA | −1 026 | −1 010 | −1 501 | 25 | 363 | 300 | 466 | 5 819 | 1 317 | −785 | −1 100 |
| Depreciation & amort. | −0 | −0 | −44 | −201 | −82 | −77 | −119 | −155 | −220 | −260 | −225 |
| EBIT | −1 026 | −1 010 | −1 545 | −176 | 281 | 224 | 346 | 5 664 | 1 098 | −1 045 | −1 325 |
| Net financials | −8 | 21 | 41 | −38 | −246 | −149 | −117 | −14 | −67 | −344 | −63 |
| Profit before tax | −1 035 | −989 | −1 504 | −213 | 35 | 75 | 230 | 5 650 | 1 030 | −1 389 | −1 388 |
| Tax | 21 | −248 | −356 | −53 | 31 | 18 | 100 | 1 246 | 227 | −304 | −305 |
| Net profit | −1 056 | −741 | −1 148 | −160 | 4 | 56 | 129 | 4 405 | 803 | −1 085 | −1 083 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 847 | 5 925 | 6 597 | 6 037 | 5 249 | 5 100 | 8 675 | 12 266 | 12 754 | 9 506 | 8 311 |
| Equity | 86 | 45 | 30 | −130 | 74 | 131 | 260 | 4 665 | 3 468 | 2 383 | 646 |
| Long-term debt | 21 | 2 665 | 2 367 | 877 | 896 | 2 941 | 2 884 | 2 896 | 2 826 | 2 468 | 2 453 |
| Short-term debt | 1 740 | 3 215 | 4 200 | 5 289 | 4 278 | 2 029 | 5 531 | 4 705 | 6 460 | 4 655 | 5 212 |
| Total debt | 1 761 | 5 880 | 6 567 | 6 167 | 5 175 | 4 969 | 8 415 | 7 601 | 9 286 | 7 122 | 7 665 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Gulvservice As | Company | 50.0% | 50.0% | 2024 |
Adeko As | Company | 30.0% | 30.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Andre Berglund | Board of Directors | 0 companies |
| Odd Magnus Johansen | Chairman | 0 companies |