| Revenue | NOK 14,8M | -15% |
| EBITDA | NOK 4M | -13% |
| Net profit | NOK 3,2M | -13% |
| Total assets | NOK 6,2M | -13% |
| Equity | NOK 3,5M | +1062% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 250 | 14 319 | 11 357 | 8 821 | 9 410 | 9 527 | 12 681 | 8 042 | 14 121 | 17 149 | 17 371 | 14 814 |
| Staff expenses | −5 277 | −4 533 | −3 156 | −3 184 | −3 446 | −3 603 | −4 089 | −2 279 | −4 135 | −8 988 | −6 067 | −4 921 |
| EBITDA | 12 028 | 3 896 | 3 300 | 1 904 | 1 909 | 1 172 | 2 119 | 2 246 | 3 601 | 1 083 | 4 628 | 4 024 |
| Depreciation & amort. | −194 | −251 | −196 | −175 | −165 | −116 | −64 | −66 | −49 | −42 | −68 | −76 |
| EBIT | 11 834 | 3 645 | 3 104 | 1 728 | 1 743 | 1 056 | 2 054 | 2 180 | 3 552 | 1 041 | 4 560 | 3 948 |
| Net financials | 27 | 80 | 36 | −0 | −0 | −2 | 2 | 8 | −6 | 1 | 98 | 122 |
| Profit before tax | 11 861 | 3 725 | 3 139 | 1 728 | 1 743 | 1 054 | 2 056 | 2 188 | 3 546 | 1 041 | 4 658 | 4 070 |
| Tax | 3 325 | 1 010 | 854 | 435 | 422 | 248 | 453 | 484 | 781 | 229 | 1 030 | 901 |
| Net profit | 8 536 | 2 715 | 2 285 | 1 293 | 1 321 | 806 | 1 603 | 1 704 | 2 765 | 812 | 3 627 | 3 170 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 798 | 3 733 | 6 421 | 4 683 | 5 250 | 3 469 | 4 881 | 5 857 | 5 575 | 8 342 | 7 098 | 6 198 |
| Equity | 2 666 | 1 381 | 1 466 | 1 260 | 681 | 987 | 2 590 | 4 294 | 2 959 | 3 771 | 298 | 3 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 132 | 2 352 | 4 955 | 3 423 | 4 570 | 2 482 | 2 291 | 1 563 | 2 615 | 4 571 | 6 800 | 2 730 |
| Total debt | 15 132 | 2 352 | 4 955 | 3 423 | 4 570 | 2 482 | 2 291 | 1 563 | 2 615 | 4 571 | 6 800 | 2 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2013 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robins As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Ludvigsen Gulbrandsen | Deputy Member | 0 companies |
| Robin Gulbrandsen | Chief Executive Officer | 0 companies |
| Peter Feledy | Chairman | 0 companies |