| Revenue | NOK 5,6M | -17% |
| EBITDA | NOK 779K | +130% |
| Net profit | NOK 591K | +119% |
| Total assets | NOK 1,7M | +7% |
| Equity | NOK -4,9M | +12% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 104 | 13 465 | 10 673 | 6 688 | 5 578 |
| Staff expenses | −3 480 | −4 682 | −4 013 | −2 581 | −808 |
| EBITDA | 236 | −2 230 | −1 221 | −2 592 | 779 |
| Depreciation & amort. | −128 | −138 | −153 | −173 | −181 |
| EBIT | 108 | −2 369 | −1 374 | −2 765 | 597 |
| Net financials | −66 | −283 | −450 | −291 | −6 |
| Profit before tax | 41 | −2 652 | −1 824 | −3 056 | 591 |
| Tax | −35 | −580 | 719 | −0 | −0 |
| Net profit | 76 | −2 071 | −2 543 | −3 056 | 591 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 143 | 5 363 | 3 199 | 1 557 | 1 666 |
| Equity | 98 | 27 | −2 516 | −5 573 | −4 893 |
| Long-term debt | 74 | 1 141 | 2 585 | 0 | 0 |
| Short-term debt | 4 971 | 4 195 | 3 130 | 7 130 | 6 559 |
| Total debt | 5 045 | 5 336 | 5 715 | 7 130 | 6 559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.17% | 50.17% | 2024 | |
| Company | 24.92% | 24.92% | 2024 | |
| Company | 24.92% | 24.92% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Ove Hellingsrud | Chief Executive Officer | 0 companies |
| Marius Klophmann Halle | Chairman | 0 companies |
| Trond Ragnar Severinsen | Board of Directors | 0 companies |
| Trond Janshaug | Board of Directors | 0 companies |