| Revenue | NOK 407K | -57% |
| EBITDA | NOK -282K | +59% |
| Net profit | NOK -584K | +32% |
| Total assets | NOK 1,5M | -46% |
| Equity | NOK 1,2M | -15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 748 | 14 111 | 13 225 | 13 057 | 11 241 | 10 797 | 9 855 | 7 883 | 2 360 | 1 567 | 946 | 407 |
| Staff expenses | −7 826 | −8 007 | −7 505 | −7 877 | −6 096 | −6 423 | −6 255 | −4 909 | −2 613 | −2 043 | −1 003 | −179 |
| EBITDA | 1 319 | 1 362 | 1 732 | 2 044 | 1 176 | 246 | −379 | 1 360 | −1 587 | −1 442 | −693 | −282 |
| Depreciation & amort. | −9 | −744 | −821 | −897 | −395 | −382 | −379 | −12 | −387 | −463 | −405 | −418 |
| EBIT | 1 310 | 618 | 910 | 1 147 | 781 | −136 | −758 | 1 348 | −1 975 | −1 905 | −1 098 | −700 |
| Net financials | −130 | 483 | −12 | −19 | −17 | −12 | −35 | −43 | −21 | −8 | −2 | −3 |
| Profit before tax | 1 180 | 1 101 | 899 | 1 128 | 764 | −148 | −792 | 1 305 | −1 996 | −1 913 | −1 101 | −704 |
| Tax | 367 | 185 | 317 | 201 | 178 | −1 | −0 | 57 | −439 | −421 | −242 | −120 |
| Net profit | 814 | 916 | 581 | 926 | 585 | −147 | −792 | 1 248 | −1 557 | −1 492 | −859 | −584 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 948 | 9 684 | 8 917 | 10 559 | 7 643 | 5 585 | 5 730 | 6 028 | 6 204 | 4 741 | 2 789 | 1 497 |
| Equity | 1 326 | 1 392 | 1 423 | 1 449 | 1 535 | 1 388 | 595 | 1 383 | 1 447 | 1 482 | 1 372 | 1 169 |
| Long-term debt | 5 295 | 2 834 | 2 048 | 2 484 | 1 595 | 946 | 1 324 | 2 064 | 2 624 | 2 482 | 912 | 90 |
| Short-term debt | 4 326 | 5 458 | 5 446 | 6 626 | 4 513 | 3 252 | 3 811 | 2 580 | 2 133 | 777 | 504 | 239 |
| Total debt | 9 621 | 8 292 | 7 494 | 9 110 | 6 109 | 4 198 | 5 135 | 4 645 | 4 757 | 3 259 | 1 416 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pecto Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Ivar Rønqvist | Chief Executive Officer | 0 companies |
| Espen Ellingsen | Chairman | 0 companies |