| Revenue | NOK 8,9M | +69% |
| EBITDA | NOK -2,9M | -18% |
| Net profit | NOK -4,2M | -11% |
| Total assets | NOK 10M | +10% |
| Equity | NOK -1,4M | -152% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 023 | 15 441 | 13 210 | 5 292 | 8 930 |
| Staff expenses | −3 625 | −5 935 | −3 653 | −2 002 | −3 339 |
| EBITDA | 2 762 | −1 844 | 2 081 | −2 423 | −2 864 |
| Depreciation & amort. | −1 694 | −1 881 | −1 498 | −1 039 | −747 |
| EBIT | 1 068 | −3 726 | 584 | −3 462 | −3 612 |
| Net financials | −24 | −230 | −299 | −301 | −560 |
| Profit before tax | 1 045 | −3 956 | 285 | −3 763 | −4 172 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 045 | −3 956 | 285 | −3 763 | −4 172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 146 | 8 326 | 8 793 | 9 087 | 9 969 |
| Equity | 6 171 | 2 216 | 2 500 | 2 737 | −1 435 |
| Long-term debt | 0 | 1 500 | 1 500 | 1 375 | 5 600 |
| Short-term debt | 3 975 | 4 610 | 4 793 | 4 975 | 5 804 |
| Total debt | 3 975 | 6 110 | 6 293 | 6 350 | 11 404 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2018 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.87% | 46.87% | 2024 | |
| Company | 37.55% | 37.55% | 2024 | |
| Individual | 4.66% | 4.66% | 2024 | |
| Company | 3.06% | 3.06% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Company | 2.26% | 2.26% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Kittang Nilsen | Board of Directors | 0 companies |
| Bjørn Olav Ragnar Øiulfstad | Chairman | 0 companies |
| Bente Tuvå Strøm-Gundersen | Board of Directors | 0 companies |
| Erling Gulbrandsen | Board of Directors | 0 companies |