| Revenue | NOK 23,3M | +10% |
| EBITDA | NOK 3,4M | -30% |
| Net profit | NOK 2,7M | -28% |
| Total assets | NOK 16,6M | +16% |
| Equity | NOK 6,9M | +0% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 546 | 5 298 | 6 117 | 5 983 | 9 807 | 11 248 | 9 381 | 10 629 | 15 634 | 16 241 | 19 070 | 21 125 | 23 283 |
| Staff expenses | −1 299 | −3 205 | −3 636 | −3 298 | −3 796 | −5 093 | −6 060 | −5 951 | −7 515 | −7 893 | −9 810 | −11 088 | −14 745 |
| EBITDA | 1 052 | 1 622 | 1 681 | 2 093 | 2 910 | 3 129 | 2 093 | 2 432 | 4 262 | 3 996 | 4 544 | 4 848 | 3 388 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −98 | −128 | −129 | −114 |
| EBIT | 1 052 | 1 622 | 1 681 | 2 093 | 2 910 | 3 129 | 2 093 | 2 432 | 4 227 | 3 898 | 4 416 | 4 719 | 3 274 |
| Net financials | 0 | 0 | 2 | 3 | 4 | 2 | 2 | 2 | 0 | −1 | 0 | 121 | 194 |
| Profit before tax | 1 052 | 1 622 | 1 682 | 2 096 | 2 914 | 3 131 | 2 095 | 2 434 | 4 227 | 3 897 | 4 416 | 4 841 | 3 468 |
| Tax | 291 | 439 | 455 | 524 | 700 | 721 | 461 | 535 | 930 | 859 | 971 | 1 066 | 763 |
| Net profit | 761 | 1 183 | 1 228 | 1 572 | 2 214 | 2 410 | 1 633 | 1 898 | 3 297 | 3 038 | 3 445 | 3 775 | 2 705 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 905 | 3 104 | 3 641 | 3 991 | 5 695 | 7 004 | 6 572 | 10 352 | 12 953 | 15 694 | 16 337 | 14 354 | 16 628 |
| Equity | 950 | 1 793 | 2 221 | 2 093 | 2 307 | 4 717 | 4 350 | 6 249 | 6 546 | 6 284 | 6 429 | 6 904 | 6 908 |
| Long-term debt | 3 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 1 | 0 |
| Short-term debt | 952 | 1 309 | 1 415 | 1 898 | 3 389 | 2 288 | 2 222 | 4 104 | 6 407 | 9 402 | 9 900 | 7 449 | 9 720 |
| Total debt | 955 | 1 311 | 1 419 | 1 898 | 3 389 | 2 288 | 2 222 | 4 104 | 6 407 | 9 410 | 9 909 | 7 450 | 9 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Inge Dale | Chief Executive Officer | 0 companies |
| Magne Sjaastad | Board of Directors | 0 companies |
| Sigurd Pettersen | Chairman | 0 companies |