| Revenue | NOK 19,5M | -58% |
| EBITDA | NOK -1,1M | -108% |
| Net profit | NOK 373 | -100% |
| Total assets | NOK 26,6M | -12% |
| Equity | NOK 7,4M | -67% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 757 | 41 503 | 44 736 | 52 450 | 58 205 | 54 860 | 43 323 | 29 427 | 22 786 | 31 269 | 46 742 | 19 545 |
| Staff expenses | −6 898 | −6 614 | −6 405 | −6 687 | −8 586 | −8 988 | −8 196 | −6 366 | −3 342 | −8 337 | −8 280 | −6 688 |
| EBITDA | 4 000 | 4 785 | 4 885 | 6 770 | 1 103 | 3 734 | −1 001 | 1 640 | 6 323 | 6 663 | 14 169 | −1 100 |
| Depreciation & amort. | −353 | −211 | −189 | −264 | −282 | −315 | −336 | −26 | −209 | −50 | −110 | −45 |
| EBIT | 3 647 | 4 574 | 4 696 | 6 505 | 821 | 3 419 | −1 336 | 1 614 | 6 114 | 6 614 | 14 059 | −1 145 |
| Net financials | 85 | −91 | −19 | −47 | −90 | −103 | −200 | −6 | −73 | 360 | 742 | 1 150 |
| Profit before tax | 3 732 | 4 483 | 4 677 | 6 458 | 731 | 3 316 | −1 536 | 1 608 | 6 041 | 6 973 | 14 801 | 5 |
| Tax | 1 089 | 1 228 | 1 296 | 1 624 | 196 | 778 | −849 | −447 | 646 | 2 318 | 3 284 | 5 |
| Net profit | 2 643 | 3 255 | 3 381 | 4 835 | 535 | 2 538 | −687 | 2 055 | 5 395 | 4 656 | 11 517 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 011 | 10 027 | 14 413 | 16 135 | 13 849 | 18 155 | 19 501 | 14 461 | 15 009 | 20 192 | 30 301 | 26 593 |
| Equity | 2 126 | 3 233 | 3 233 | 3 768 | 4 046 | 5 985 | 5 298 | 7 353 | 12 350 | 9 231 | 22 355 | 7 355 |
| Long-term debt | 3 154 | 0 | 126 | 139 | 34 | 17 | 0 | 0 | 0 | 0 | 0 | 1 952 |
| Short-term debt | 6 731 | 6 794 | 11 054 | 12 228 | 9 768 | 12 153 | 14 202 | 7 107 | 2 659 | 10 961 | 7 947 | 17 285 |
| Total debt | 9 885 | 6 794 | 11 179 | 12 367 | 9 803 | 12 170 | 14 202 | 7 107 | 2 659 | 10 961 | 7 947 | 19 238 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Power Venture As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond-Adrian Frost | Chairman | 0 companies |