| Revenue | NOK 807K | -4% |
| EBITDA | NOK 159K | -74% |
| Net profit | NOK 906K | +163% |
| Total assets | NOK 2,7M | +43% |
| Equity | NOK 2,4M | +61% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 74 | 378 | 308 | 272 | 456 | 304 | 643 | 1 055 | 836 | 807 |
| Staff expenses | −109 | −0 | −119 | −116 | −128 | −376 | −0 | −0 | −101 | −89 | −224 |
| EBITDA | −127 | 27 | 239 | 67 | 17 | −87 | 168 | 516 | 723 | 617 | 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −3 |
| EBIT | −127 | 27 | 239 | 67 | 17 | −87 | 168 | 516 | 723 | 612 | 156 |
| Net financials | 0 | −0 | 0 | 0 | 1 | 4 | −0 | 0 | 29 | 39 | 788 |
| Profit before tax | −127 | 27 | 240 | 67 | 17 | −83 | 167 | 516 | 751 | 651 | 944 |
| Tax | −0 | −0 | 38 | 16 | 4 | −0 | 25 | 114 | 218 | 306 | 37 |
| Net profit | −127 | 27 | 201 | 51 | −23 | −83 | 142 | 403 | 533 | 345 | 906 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 76 | 428 | 489 | 549 | 769 | 500 | 927 | 1 670 | 1 892 | 2 697 |
| Equity | −110 | −83 | 118 | 184 | 177 | 94 | 236 | 639 | 1 171 | 1 482 | 2 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 261 | 159 | 310 | 305 | 372 | 675 | 264 | 289 | 498 | 410 | 307 |
| Total debt | 261 | 159 | 310 | 305 | 372 | 675 | 264 | 289 | 498 | 410 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Simonsen Espedal | Chief Executive Officer | 0 companies |