| Revenue | NOK 14,5M | -7% |
| EBITDA | NOK 2,2M | +35% |
| Net profit | NOK 1,4M | +34% |
| Total assets | NOK 7,8M | +8% |
| Equity | NOK 4M | -3% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 1 569 | 2 256 | 2 725 | 4 454 | 5 628 | 6 074 | 3 394 | 3 225 | 9 748 | 12 327 | 15 473 | 14 463 |
| Staff expenses | −87 | −1 123 | −1 233 | −1 802 | −2 273 | −3 023 | −3 955 | −1 247 | −2 138 | −5 799 | −6 510 | −8 193 | −8 227 |
| EBITDA | 60 | −294 | −67 | −81 | 612 | 389 | 209 | 281 | −255 | 1 673 | 1 037 | 1 628 | 2 198 |
| Depreciation & amort. | −48 | −145 | −158 | −161 | −171 | −164 | −108 | −84 | −24 | −38 | −103 | −332 | −489 |
| EBIT | 11 | −439 | −225 | −241 | 441 | 225 | 100 | 197 | −279 | 1 635 | 934 | 1 296 | 1 709 |
| Net financials | −11 | −2 | −9 | −9 | 2 | 5 | 15 | 16 | 14 | 6 | 21 | 54 | 61 |
| Profit before tax | 0 | −441 | −234 | −250 | 443 | 231 | 115 | 213 | −265 | 1 641 | 955 | 1 350 | 1 770 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 29 | −58 | 39 | 157 | 318 | 386 |
| Net profit | 0 | −441 | −234 | −250 | 443 | 231 | 112 | 184 | −207 | 1 602 | 798 | 1 032 | 1 384 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 934 | 1 455 | 1 133 | 1 156 | 1 720 | 2 182 | 2 362 | 2 186 | 3 142 | 4 899 | 6 625 | 7 265 | 7 834 |
| Equity | 1 394 | 953 | 720 | 770 | 1 212 | 1 443 | 1 555 | 1 738 | 1 531 | 3 733 | 3 114 | 4 146 | 4 030 |
| Long-term debt | 300 | 236 | 173 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 49 | 891 | 691 |
| Short-term debt | 240 | 266 | 239 | 386 | 508 | 739 | 807 | 424 | 1 611 | 1 166 | 3 463 | 2 229 | 3 113 |
| Total debt | 539 | 502 | 413 | 386 | 508 | 739 | 807 | 448 | 1 611 | 1 166 | 3 512 | 3 119 | 3 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ludvig V Invest As | Company | 37.5% | 37.5% | 2024 |
Sarken Invest As | Company | 37.5% | 37.5% | 2024 |
Hangar Frank As | Company | 25.0% | 25.0% | 2022 |
Rubmar Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Pedersen | Chief Executive Officer | 0 companies |
| Jostein Jonassen | Chairman | 0 companies |
| Frank-Petter Jensen | Chairman | 0 companies |