| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -81% |
| Net profit | NOK -68K | -40% |
| Total assets | NOK 1,9M | -1% |
| Equity | NOK 305K | -18% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 7 | 6 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −87 | −67 | −47 | −51 | −52 | −66 | −54 | −48 | −52 | −21 | −37 |
| Depreciation & amort. | −1 | −7 | −8 | −8 | −8 | −22 | −36 | −36 | −38 | −38 | −38 | −38 |
| EBIT | −21 | −94 | −75 | −55 | −59 | −74 | −102 | −90 | −85 | −90 | −59 | −76 |
| Net financials | −0 | −3 | −3 | −3 | −1 | −14 | −23 | −12 | −7 | −8 | −3 | −11 |
| Profit before tax | −21 | −97 | −78 | −58 | −60 | −88 | −126 | −102 | −93 | −98 | −62 | −87 |
| Tax | −0 | −32 | −20 | −14 | −14 | −20 | −28 | −23 | −20 | −22 | −14 | −19 |
| Net profit | −21 | −65 | −58 | −44 | −45 | −68 | −98 | −80 | −72 | −76 | −48 | −68 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 337 | 434 | 494 | 517 | 1 576 | 1 675 | 1 754 | 1 824 | 1 894 | 1 938 | 1 917 |
| Equity | 79 | 122 | 135 | 144 | 160 | 239 | 288 | 322 | 347 | 361 | 373 | 305 |
| Long-term debt | 0 | 8 | 12 | 14 | 18 | 39 | 53 | 62 | 70 | 74 | 1 564 | 1 611 |
| Short-term debt | 6 | 207 | 288 | 336 | 339 | 1 298 | 1 333 | 1 370 | 1 408 | 1 458 | 0 | 1 |
| Total debt | 6 | 215 | 299 | 350 | 357 | 1 337 | 1 386 | 1 432 | 1 477 | 1 532 | 1 565 | 1 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AE Deputy Member | Deputy Member | 2024 | — | — |
SÅ Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boprosjekt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Espelid | Chief Executive Officer | 0 companies |
| Andre Espelid | Deputy Member | 0 companies |
| Sesilie Ådland | Deputy Member | 0 companies |