| Revenue | NOK 0 | — |
| EBITDA | NOK -128K | +35% |
| Net profit | NOK 8M | +264% |
| Total assets | NOK 58,4M | +25% |
| Equity | NOK 21,7M | +684% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 723 | 1 823 | 0 | 0 | 0 |
| Staff expenses | −1 650 | −1 910 | −0 | −0 | −0 |
| EBITDA | −41 | −216 | −98 | −196 | −128 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −216 | −98 | −196 | −128 |
| Net financials | −1 687 | −2 151 | −2 134 | 2 400 | 8 148 |
| Profit before tax | −1 728 | −2 367 | −2 232 | 2 204 | 8 021 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 728 | −2 367 | −2 232 | 2 204 | 8 021 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 901 | 37 716 | 45 178 | 46 855 | 58 391 |
| Equity | −1 329 | −3 697 | −5 928 | −3 725 | 21 750 |
| Long-term debt | 39 076 | 40 785 | 46 926 | 2 747 | 2 765 |
| Short-term debt | 1 155 | 627 | 4 181 | 47 833 | 33 876 |
| Total debt | 40 231 | 41 412 | 51 106 | 50 580 | 36 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
KS Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Koch Sandaas | Deputy Member | 0 companies |
| Kiersti Sandaas Alsaker | Deputy Member | 0 companies |
| Morten Theodor Sandaas | Chairman | 0 companies |
| Ivar Sigurd Alsaker | Board of Directors | 0 companies |