| Revenue | NOK 3M | +34% |
| EBITDA | NOK -13,9M | -87% |
| Net profit | NOK -19,8M | -71% |
| Total assets | NOK 17,2M | -33% |
| Equity | NOK 560K | -97% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 300 | 1 548 | 1 447 | 689 | 1 697 | 3 034 | 4 477 | 1 319 | 8 320 | 2 251 | 3 021 |
| Staff expenses | −47 | −418 | −1 324 | −2 110 | −4 478 | −5 787 | −1 088 | −1 230 | −2 376 | −952 | −3 555 | −10 816 |
| EBITDA | −144 | −1 469 | −2 263 | −2 636 | −9 505 | −8 065 | 163 | 391 | −3 508 | 2 953 | −7 476 | −13 947 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 243 | −2 422 | −2 946 | −3 169 | −3 984 | −4 745 |
| EBIT | −144 | −1 469 | −2 263 | −2 636 | −9 505 | −8 065 | −2 080 | −2 031 | −6 454 | −216 | −11 460 | −18 692 |
| Net financials | 0 | 3 | 0 | −61 | −70 | −17 | −108 | −157 | −273 | 46 | −103 | −1 079 |
| Profit before tax | −144 | −1 466 | −2 263 | −2 697 | −9 575 | −8 082 | −2 188 | −2 189 | −6 727 | −170 | −11 563 | −19 771 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −144 | −1 466 | −2 263 | −2 697 | −9 575 | −8 082 | −2 188 | −2 189 | −6 727 | −170 | −11 563 | −19 771 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 1 048 | 975 | 6 194 | 2 336 | 4 459 | 16 929 | 18 573 | 19 924 | 20 928 | 25 706 | 17 188 |
| Equity | 650 | −816 | −3 079 | 3 941 | −4 915 | 598 | 13 854 | 11 771 | 15 082 | 15 912 | 20 331 | 560 |
| Long-term debt | 0 | 1 728 | 2 839 | 128 | 5 216 | 128 | 128 | 3 966 | 1 506 | 894 | 281 | 8 951 |
| Short-term debt | 83 | 136 | 1 215 | 2 125 | 2 036 | 3 733 | 2 946 | 2 066 | 2 660 | 3 543 | 4 612 | 7 291 |
| Total debt | 83 | 1 864 | 4 054 | 2 253 | 7 252 | 3 861 | 3 075 | 6 032 | 4 167 | 4 437 | 4 893 | 16 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Observer | Observer | 2024 | — | — |
ON Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tenneverge As | Company | 17.0% | 17.0% | 2024 |
Winsoft As | Company | 13.5% | 13.5% | 2024 |
Scale Leap Capital I As | Company | 12.4% | 12.4% | 2024 |
Cepholdapod As | Company | 7.7% | 7.7% | 2024 |
Brownske Bevegelser As | Company | 5.3% | 5.3% | 2024 |
Alfa Nord As | Company | 4.1% | 4.1% | 2024 |
Bluefield As | Company | 3.3% | 3.3% | 2022 |
Cfkad As | Company | 3.1% | 3.1% | 2024 |
Aase Consulting As | Company | 2.8% | 2.8% | 2024 |
Startuplab Founders Fund I As | Company | 2.8% | 2.8% | 2024 |
Armarina As | Company | 2.6% | 2.6% | 2024 |
Lifestages As | Company | 2.6% | 2.6% | 2024 |
Riku Rintanen Consulting Oy | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.9% | 1.9% | 2022 | |
Eik Holdings As | Company | 1.9% | 1.9% | 2024 |
Teigen Holdings As | Company | 1.8% | 1.8% | 2024 |
Startuplab As | Company | 1.7% | 1.7% | 2024 |
Haitoukin As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Montanus Invest As | Company | 1.2% | 1.2% | 2024 |
Idekapital As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Solberg | Observer | 0 companies |
| Olav Nedrelid | Chief Executive Officer | 0 companies |
| Torleif Ahlsand | Chairman | 0 companies |
| Roar Engeland | Board of Directors | 0 companies |
| Nuno Pedro Bexiga Sitima | Board of Directors | 0 companies |
| Rolv-Erik Spilling | Chairman | 0 companies |
| Morten Karlsen Sørby | Board of Directors | 0 companies |
| Nicolas Jacques Florent Fortineau | Board of Directors | 0 companies |
| Bent Erik Skaug | Board of Directors | 0 companies |