| Revenue | NOK 1,2M | -4% |
| EBITDA | NOK -955K | -17% |
| Net profit | NOK -974K | -15% |
| Total assets | NOK 123K | -82% |
| Equity | NOK -2,4M | -67% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 439 | 2 151 | 3 926 | 3 076 | 1 519 | 1 630 | 2 444 | 1 416 | 1 295 | 1 245 |
| Staff expenses | 31 | −134 | −239 | −0 | −371 | −789 | −743 | −780 | −750 | −1 122 | −1 139 | −1 467 |
| EBITDA | 13 | −307 | −372 | 38 | −489 | −1 820 | −1 393 | 52 | −47 | −476 | −815 | −955 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −281 | −281 | −288 | −256 | −258 | −14 | −5 | −4 |
| EBIT | 13 | −307 | −372 | 29 | −770 | −2 100 | −1 681 | −204 | −304 | −490 | −820 | −958 |
| Net financials | −1 | −13 | −12 | 1 | −77 | −67 | −9 | 8 | −10 | −15 | −28 | −16 |
| Profit before tax | 12 | −320 | −385 | 31 | −847 | −2 168 | −1 689 | −196 | −314 | −505 | −848 | −974 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 | −320 | −385 | 31 | −847 | −2 168 | −1 689 | −196 | −314 | −505 | −848 | −974 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 1 817 | 2 347 | 2 192 | 4 125 | 2 941 | 1 970 | 1 576 | 1 588 | 1 669 | 678 | 123 |
| Equity | 105 | −215 | −600 | 238 | 1 671 | 662 | −477 | 254 | −60 | −565 | −1 414 | −2 358 |
| Long-term debt | 0 | 1 600 | 129 | 1 222 | 1 091 | 1 134 | 818 | 618 | 618 | 618 | 618 | 618 |
| Short-term debt | 179 | 432 | 2 818 | 732 | 1 363 | 1 145 | 1 629 | 704 | 1 030 | 1 617 | 1 474 | 1 863 |
| Total debt | 179 | 2 032 | 2 947 | 1 954 | 2 454 | 2 279 | 2 447 | 1 322 | 1 648 | 2 235 | 2 091 | 2 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestlandets Innovasjonsselskap As | Company | 24.3% | 24.3% | 2024 |
Br Investment Norway Limited | Company | 18.4% | 18.4% | 2024 |
| Individual | 13.7% | 13.7% | 2024 | |
Ole Jacob Myre As | Company | 13.3% | 13.3% | 2024 |
Elizabeth Anne Stewart Sweetman | Company | 11.9% | 11.9% | 2024 |
| Individual | 9.3% | 9.3% | 2024 | |
Bgh As | Company | 4.9% | 4.9% | 2024 |
Rucon As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jacob Myre | Chief Executive Officer | 0 companies |
| Frode Øystein Igland | Board of Directors | 0 companies |
| Halvor Aas | Board of Directors | 0 companies |
| Jostein Sundvor | Chairman | 0 companies |
| Bjarne Leiv Ravnøy | Board of Directors | 0 companies |
| Elisabeth Anne Stewart Sweetman | Board of Directors | 0 companies |
| Rune Frisvold | Chairman | 0 companies |