| Revenue | NOK 55K | -89% |
| EBITDA | NOK -176K | -149% |
| Net profit | NOK -175K | -180% |
| Total assets | NOK 3,4M | +73% |
| Equity | NOK 1,6M | +101% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 778 | 199 | 265 | 383 | 726 | 1 270 | 1 115 | 758 | 854 | 489 | 55 |
| Staff expenses | −58 | −166 | −57 | −82 | −93 | −141 | −343 | −584 | −423 | −190 | −244 | −0 |
| EBITDA | 39 | 326 | 87 | 110 | 167 | 340 | 588 | 46 | −178 | 303 | 359 | −176 |
| Depreciation & amort. | −39 | −31 | −78 | −75 | −115 | −92 | −195 | −160 | −123 | −99 | −73 | −0 |
| EBIT | 0 | 295 | 8 | 35 | 51 | 248 | 393 | −114 | −301 | 204 | 286 | −176 |
| Net financials | −0 | 3 | −3 | −7 | −9 | −4 | −7 | 3 | −14 | 2 | −5 | 1 |
| Profit before tax | 0 | 297 | 5 | 28 | 42 | 244 | 387 | −111 | −315 | 206 | 282 | −175 |
| Tax | 0 | 80 | 1 | 7 | 10 | 56 | 85 | −24 | −69 | 91 | 62 | −0 |
| Net profit | 0 | 217 | 4 | 21 | 32 | 188 | 301 | −86 | −246 | 116 | 219 | −175 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 533 | 437 | 672 | 663 | 1 049 | 1 848 | 1 291 | 1 078 | 1 277 | 1 947 | 3 372 |
| Equity | 22 | 239 | 243 | 264 | 296 | 484 | 785 | 699 | 453 | 568 | 788 | 1 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 305 | 237 | 740 | 530 | 546 | 496 | 496 | 496 |
| Short-term debt | 251 | 294 | 195 | 408 | 62 | 328 | 322 | 62 | 79 | 213 | 664 | 1 291 |
| Total debt | 251 | 294 | 195 | 408 | 367 | 565 | 1 062 | 592 | 625 | 709 | 1 160 | 1 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gulbrand Romsaas | Chief Executive Officer | 0 companies |
| Terje Gulbrand Romsaas | Chairman | 0 companies |