| Revenue | NOK 22,8M | -1% |
| EBITDA | NOK 1,4M | -64% |
| Net profit | NOK 257K | -89% |
| Total assets | NOK 18,7M | +4% |
| Equity | NOK 4,3M | +7% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 370 | 14 089 | 16 647 | 19 048 | 24 490 | 25 804 | 30 474 | 13 048 | 13 641 | 20 887 | 23 088 | 22 752 |
| Staff expenses | −2 329 | −5 871 | −6 788 | −6 976 | −11 948 | −11 739 | −12 675 | −6 483 | −6 565 | −9 655 | −10 046 | −10 712 |
| EBITDA | −992 | 523 | 1 194 | −3 194 | −2 096 | 1 523 | 4 305 | −276 | 993 | 2 178 | 3 978 | 1 445 |
| Depreciation & amort. | −0 | −31 | −161 | −243 | −1 318 | −1 561 | −1 755 | −1 716 | −1 765 | −1 768 | −1 854 | −1 120 |
| EBIT | −992 | 492 | 1 034 | −3 437 | −3 413 | −37 | 2 550 | −1 992 | −773 | 411 | 2 124 | 325 |
| Net financials | 1 | −34 | 35 | −3 | −790 | 75 | 720 | −136 | −595 | 434 | 284 | 212 |
| Profit before tax | −991 | 458 | 1 069 | −3 439 | −4 204 | 38 | 3 270 | −2 128 | −1 368 | 845 | 2 407 | 537 |
| Tax | −268 | 124 | 303 | −820 | 948 | −0 | −0 | −0 | −0 | −0 | 87 | 280 |
| Net profit | −723 | 334 | 766 | −2 619 | −5 151 | 38 | 3 270 | −2 128 | −1 368 | 845 | 2 320 | 257 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 527 | 2 745 | 5 380 | 10 799 | 29 651 | 23 340 | 22 356 | 19 226 | 18 012 | 19 504 | 18 093 | 18 743 |
| Equity | −214 | 120 | 886 | 5 490 | 338 | 803 | 4 462 | 2 334 | 966 | 1 720 | 4 040 | 4 320 |
| Long-term debt | 0 | 0 | 2 026 | 1 821 | 8 212 | 12 492 | 9 737 | 14 594 | 14 097 | 14 479 | 10 576 | 8 793 |
| Short-term debt | 1 742 | 2 625 | 2 469 | 3 488 | 20 297 | 9 432 | 8 157 | 2 298 | 2 949 | 3 305 | 3 477 | 5 629 |
| Total debt | 1 742 | 2 625 | 4 494 | 5 309 | 28 509 | 21 924 | 17 894 | 16 892 | 17 046 | 17 784 | 14 053 | 14 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Quick Systems Aksjer As | Company | 51.1% | 51.1% | 2023 |
Pag Invest As | Company | 16.1% | 16.1% | 2023 |
| Individual | 9.5% | 9.5% | 2022 | |
Jukrat Oy Org Nr Fi10397443 | Company | 9.5% | 9.5% | 2023 |
Cepa Holding As | Company | 7.5% | 7.5% | 2023 |
| Individual | 4.2% | 4.2% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.4% | 3.4% | 2023 | |
Glade Johan As | Company | 2.0% | 2.0% | 2023 |
Noregit Consulting As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Andreas Garder | Chief Executive Officer | 0 companies |
| Per Arne Jakobsen | Chairman | 0 companies |
| Torbjørn Kaarud | Chairman | 0 companies |
| Lars Johan Sommervold | Board of Directors | 0 companies |