| Revenue | NOK 2,8M | -3% |
| EBITDA | NOK 1,1M | -11% |
| Net profit | NOK 200K | -44% |
| Total assets | NOK 12,6M | +0% |
| Equity | NOK 805K | +33% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 1 026 | 960 | 491 | 1 943 | 2 285 | 2 144 | 1 083 | 1 950 | 2 825 | 2 927 | 2 845 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 147 | 591 | 459 | −168 | 981 | 777 | 1 188 | 353 | 1 079 | 1 307 | 1 203 | 1 069 |
| Depreciation & amort. | −0 | −0 | −0 | −60 | −0 | −109 | −105 | −105 | −105 | −105 | −105 | −105 |
| EBIT | 147 | 591 | 459 | −227 | 981 | 668 | 1 084 | 249 | 975 | 1 203 | 1 098 | 964 |
| Net financials | −134 | −374 | −325 | −412 | −479 | −404 | −419 | −416 | −424 | 68 | −644 | −708 |
| Profit before tax | 13 | 217 | 134 | −639 | 503 | 264 | 665 | −167 | 551 | 1 271 | 454 | 256 |
| Tax | 2 | 59 | 36 | −153 | 122 | 59 | 147 | −37 | 121 | 280 | 100 | 57 |
| Net profit | 11 | 158 | 98 | −486 | 381 | 205 | 518 | −131 | 429 | 991 | 353 | 200 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 640 | 15 107 | 13 013 | 12 627 | 16 956 | 13 785 | 13 580 | 13 360 | 13 286 | 13 119 | 12 675 | 12 620 |
| Equity | 105 | 144 | 144 | −341 | 39 | 244 | 762 | 631 | 161 | 252 | 606 | 805 |
| Long-term debt | 10 130 | 14 536 | 12 488 | 11 799 | 16 832 | 13 171 | 12 634 | 12 629 | 12 120 | 11 038 | 11 097 | 11 033 |
| Short-term debt | 405 | 428 | 380 | 1 169 | 84 | 370 | 183 | 100 | 1 005 | 1 829 | 972 | 782 |
| Total debt | 10 535 | 14 963 | 12 868 | 12 968 | 16 917 | 13 542 | 12 818 | 12 728 | 13 125 | 12 867 | 12 069 | 11 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulvasand Invest As | Company | 50.0% | 50.0% | 2024 |
Jw Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Willy Rasmussen | Chief Executive Officer | 0 companies |
| Kristin Bakke | Chairman | 0 companies |
| Kristin Bakke-Rasmussen | Chairman | 0 companies |