| Revenue | NOK 927K | -15% |
| EBITDA | NOK -6K | +93% |
| Net profit | NOK -105K | +45% |
| Total assets | NOK 1,7M | +2% |
| Equity | NOK -652K | -19% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 150 | 1 266 | 1 693 | 1 090 | 927 |
| Staff expenses | −484 | −758 | −875 | −827 | −641 |
| EBITDA | 88 | 139 | 122 | −95 | −6 |
| Depreciation & amort. | −110 | −110 | −116 | −95 | −78 |
| EBIT | −22 | 28 | 6 | −190 | −84 |
| Net financials | 1 | 0 | 0 | 0 | −1 |
| Profit before tax | −22 | 28 | 6 | −190 | −86 |
| Tax | −0 | −0 | −0 | −0 | 19 |
| Net profit | −22 | 28 | 6 | −190 | −105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 030 | 1 358 | 1 634 | 1 656 | 1 685 |
| Equity | −391 | −363 | −356 | −547 | −652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 421 | 1 721 | 1 990 | 2 203 | 2 338 |
| Total debt | 1 421 | 1 721 | 1 990 | 2 203 | 2 338 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IA Deputy Member | Deputy Member | 2013 |
PD Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvil Aarholt Hegna | Deputy Member | 0 companies |
| Peter Desmond Horton Manning | Chief Executive Officer | 0 companies |
| Isaac Hegna Manning | Chairman | 0 companies |