| Revenue | NOK 367M | +35% |
| EBITDA | NOK 233,5M | +39% |
| Net profit | NOK 115,6M | +53% |
| Total assets | NOK 874,5M | +4% |
| Equity | NOK 538,1M | +29% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 560 | 25 588 | 62 452 | 75 897 | 138 338 | 98 781 | 144 303 | 196 895 | 272 037 | 366 950 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −18 713 | −19 380 | −35 212 | −39 421 | −46 504 | −60 175 |
| EBITDA | −32 | −236 | 1 810 | 9 571 | 29 836 | 46 739 | 32 172 | 36 490 | 55 911 | 99 084 | 167 934 | 233 532 |
| Depreciation & amort. | −0 | −0 | −21 068 | −16 620 | −19 299 | −34 622 | −51 632 | −22 630 | −29 820 | 3 781 | −45 686 | −48 599 |
| EBIT | −32 | −236 | −19 258 | −7 049 | 10 537 | 12 117 | −19 460 | 13 860 | 26 091 | 102 865 | 122 248 | 184 933 |
| Net financials | 3 | 2 | −7 535 | −4 182 | −10 186 | −11 267 | −2 879 | −11 858 | 817 | −23 303 | −23 076 | −42 644 |
| Profit before tax | −28 | −234 | −26 793 | −11 231 | 351 | 849 | −22 339 | 2 002 | 26 908 | 79 562 | 99 172 | 142 289 |
| Tax | −9 | −63 | −6 944 | −2 625 | 264 | 368 | −4 915 | 441 | 5 919 | 20 710 | 23 426 | 26 663 |
| Net profit | −19 | −171 | −19 850 | −8 606 | 87 | 481 | −17 424 | 1 562 | 20 989 | 58 852 | 75 746 | 115 626 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 601 | 225 804 | 374 992 | 491 298 | 503 260 | 453 558 | 430 546 | 541 818 | 584 555 | 783 849 | 844 929 | 874 529 |
| Equity | 85 | −86 | 139 172 | 263 621 | 263 708 | 214 189 | 193 681 | 253 285 | 273 642 | 336 831 | 417 893 | 538 117 |
| Long-term debt | 28 491 | 223 243 | 229 733 | 213 008 | 236 667 | 233 668 | 210 807 | 238 447 | 233 444 | 426 633 | 382 086 | 284 666 |
| Short-term debt | 25 | 2 647 | 6 087 | 14 669 | 2 885 | 5 701 | 26 059 | 50 086 | 77 469 | 20 385 | 44 950 | 51 746 |
| Total debt | 28 516 | 225 890 | 235 820 | 227 677 | 239 552 | 239 368 | 236 865 | 288 534 | 310 913 | 447 018 | 427 036 | 336 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2013 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cinus As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Iversen | Deputy Member | 0 companies |
| Hans Martin Gravdal | Chief Executive Officer | 0 companies |