| Revenue | NOK 338M | +10% |
| EBITDA | NOK 12,6M | +174% |
| Net profit | NOK 7,3M | +318% |
| Total assets | NOK 126,3M | +13% |
| Equity | NOK 14,7M | +97% |
| Employees | 698 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 697 | 63 937 | 128 125 | 306 821 | 337 952 |
| Staff expenses | −64 321 | −51 287 | −102 602 | −231 306 | −258 650 |
| EBITDA | 1 468 | 1 694 | 3 552 | 4 597 | 12 603 |
| Depreciation & amort. | −296 | −649 | −825 | −955 | −843 |
| EBIT | 1 172 | 1 045 | 2 727 | 3 642 | 11 761 |
| Net financials | −515 | −317 | −1 427 | −1 907 | −2 422 |
| Profit before tax | 657 | 728 | 1 300 | 1 735 | 9 339 |
| Tax | 165 | 161 | 290 | −2 | 2 084 |
| Net profit | 493 | 566 | 1 010 | 1 737 | 7 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 454 | 42 668 | 62 991 | 112 250 | 126 284 |
| Equity | 4 177 | 4 743 | 5 754 | 7 491 | 14 745 |
| Long-term debt | 3 243 | 15 934 | 14 961 | 11 981 | 19 043 |
| Short-term debt | 41 034 | 21 991 | 42 276 | 92 778 | 92 496 |
| Total debt | 44 277 | 37 925 | 57 237 | 104 760 | 111 539 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Deputy Member | Deputy Member | 2025 |
AJ Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
MN Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 24.5% | 24.5% | 2024 | |
| Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Richard Dyrseth | Deputy Member | 0 companies |
| Mone Nilsen | Deputy Member | 0 companies |
| Atle Jonny Wigum | Chief Executive Officer | 0 companies |
| Janne Ertresvåg | Board of Directors | 0 companies |
| Jan Kåre Pedersen | Chairman | 0 companies |
| Helge Gjøsæter | Board of Directors | 0 companies |