| Revenue | NOK 1,1M | -5% |
| EBITDA | NOK 112K | +59% |
| Net profit | NOK 89K | +62% |
| Total assets | NOK 622K | +9% |
| Equity | NOK 452K | +24% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 993 | 1 007 | 1 077 | 1 034 | 1 024 | 1 028 | 988 | 1 051 | 1 054 | 1 130 | 1 077 |
| Staff expenses | −621 | −603 | −681 | −741 | −682 | −681 | −621 | −813 | −730 | −768 | −689 |
| EBITDA | 69 | 118 | 91 | −26 | 76 | 58 | 56 | −30 | 32 | 70 | 112 |
| Depreciation & amort. | −19 | −19 | −19 | −0 | −2 | −3 | −3 | −3 | −3 | −1 | −0 |
| EBIT | 50 | 98 | 72 | −26 | 74 | 55 | 53 | −33 | 29 | 69 | 112 |
| Net financials | −4 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 46 | 97 | 72 | −26 | 74 | 55 | 53 | −33 | 29 | 70 | 114 |
| Tax | 9 | 26 | 18 | −6 | 17 | 12 | 12 | −2 | 1 | −0 | 25 |
| Net profit | 36 | 71 | 54 | −20 | 57 | 43 | 41 | −32 | 28 | 55 | 89 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 256 | 321 | 298 | 355 | 392 | 456 | 425 | 447 | 573 | 622 |
| Equity | 66 | 137 | 191 | 171 | 228 | 271 | 312 | 280 | 308 | 363 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 1 | 0 | 0 |
| Short-term debt | 172 | 119 | 130 | 128 | 127 | 119 | 143 | 145 | 138 | 210 | 170 |
| Total debt | 172 | 119 | 130 | 128 | 127 | 121 | 144 | 145 | 139 | 210 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tord Arvid Børke | Deputy Member | 0 companies |
| Monica Nærup Børke | Chairman | 0 companies |