| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -112% |
| Net profit | NOK -61K | -126% |
| Total assets | NOK 0 | +100% |
| Equity | NOK -1,9M | +14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 155 | 512 | 1 423 | 1 566 | 1 827 | 2 134 | 2 095 | 1 452 | 800 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | 52 | −446 | −1 375 | −1 045 | −865 | −274 | −212 | 1 381 | 766 | 308 | −38 |
| Depreciation & amort. | −0 | −5 | −17 | −17 | −17 | −17 | −12 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | 47 | −463 | −1 392 | −1 062 | −882 | −286 | −212 | 1 381 | 766 | 308 | −38 |
| Net financials | −24 | −52 | 563 | −26 | −88 | −129 | −154 | −169 | −148 | −170 | −70 | −23 |
| Profit before tax | −40 | −5 | 100 | −1 418 | −1 150 | −1 010 | −440 | −381 | 1 233 | 597 | 238 | −61 |
| Tax | −11 | −1 | −126 | −335 | −245 | −191 | −97 | −84 | 1 089 | −0 | −0 | −0 |
| Net profit | −29 | −4 | 226 | −1 083 | −905 | −819 | −343 | −297 | 144 | 597 | 238 | −61 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 242 | 1 315 | 1 592 | 667 | 923 | 907 | 1 092 | 1 225 | 4 | 4 | −524 | 0 |
| Equity | 1 | −3 | 223 | −860 | −1 765 | −2 584 | −2 927 | −3 224 | −3 081 | −2 484 | −2 246 | −1 921 |
| Long-term debt | 840 | 740 | 569 | 722 | 1 414 | 2 012 | 2 587 | 2 513 | 1 876 | 1 006 | 1 006 | 1 152 |
| Short-term debt | 401 | 578 | 799 | 805 | 1 273 | 1 479 | 1 432 | 1 936 | 1 209 | 1 482 | 715 | 769 |
| Total debt | 1 241 | 1 318 | 1 368 | 1 527 | 2 687 | 3 491 | 4 019 | 4 449 | 3 085 | 2 488 | 1 721 | 1 921 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medgard As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Nygaard | Chairman | 0 companies |
| Jorunn Sørvåg | Board of Directors | 0 companies |
| Turid Staveland Nygaard | Board of Directors | 0 companies |
| Reidun Enehaug | Board of Directors | 0 companies |