| Revenue | NOK 10,8M | -23% |
| EBITDA | NOK -16,4M | +4% |
| Net profit | NOK -16,7M | +2% |
| Total assets | NOK 23,6M | +25% |
| Equity | NOK 15,2M | +65% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 116 | 379 | 52 | 1 276 | 4 800 | 7 826 | 4 406 | 14 136 | 10 830 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 624 | −783 | −3 243 | −8 243 | −14 357 | −17 124 | −21 541 | −19 628 |
| EBITDA | −40 | −18 | −85 | −515 | −2 758 | −1 350 | −4 022 | −11 741 | −14 388 | −20 949 | −17 105 | −16 357 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −13 | −15 | −19 | −97 | −154 | −221 | −289 | −285 |
| EBIT | −40 | −18 | −85 | −518 | −2 771 | −1 365 | −4 041 | −11 838 | −14 542 | −21 170 | −17 394 | −16 642 |
| Net financials | 0 | 0 | −0 | −0 | −56 | −28 | −207 | −3 | −9 | 126 | 303 | −43 |
| Profit before tax | −40 | −18 | −85 | −518 | −2 827 | −1 393 | −4 248 | −11 842 | −14 551 | −21 044 | −17 091 | −16 685 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −40 | −18 | −85 | −518 | −2 827 | −1 393 | −4 248 | −11 842 | −14 551 | −21 044 | −17 091 | −16 685 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 112 | 64 | 663 | 3 310 | 3 565 | 22 664 | 16 656 | 18 925 | 29 482 | 18 878 | 23 601 |
| Equity | 21 | 3 | −33 | −552 | 2 353 | 961 | 20 924 | 9 083 | 14 695 | 26 329 | 9 238 | 15 224 |
| Long-term debt | 0 | 0 | 0 | 950 | 428 | 460 | 0 | 0 | 0 | 0 | 5 000 | 5 000 |
| Short-term debt | 51 | 109 | 97 | 265 | 529 | 2 145 | 1 740 | 7 574 | 4 230 | 3 153 | 4 640 | 3 377 |
| Total debt | 51 | 109 | 97 | 1 215 | 957 | 2 605 | 1 740 | 7 574 | 4 230 | 3 153 | 9 640 | 8 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kistefos As | Company | 43.0% | 43.0% | 2024 |
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 11.5% | 11.5% | 2024 | |
Johs. Hansen & Co As | Company | 6.6% | 6.6% | 2024 |
Mp Pensjon Pk | Company | 3.9% | 3.9% | 2024 |
Stratel As | Company | 3.5% | 3.5% | 2024 |
Startuplab Founders Fund Ii As | Company | 2.8% | 2.8% | 2024 |
Langs Rådgivning As | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Solemoa As | Company | 1.8% | 1.8% | 2024 |
Oligofren Holding As | Company | 1.5% | 1.5% | 2024 |
Nordic Impact As | Company | 1.1% | 1.1% | 2024 |
Sorgentum As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Watndal | Chief Executive Officer | 0 companies |
| Raman Bhatnagar | Chairman | 0 companies |
| Otto Moltke-Hansen | Board of Directors | 0 companies |
| Peder Røhne Figenbaum | Board of Directors | 0 companies |
| Martin Thiis-Evensen | Board of Directors | 0 companies |
| Robert Steen | Board of Directors | 0 companies |
| Gautam Chandna | Board of Directors | 0 companies |
| Alexander Farooq | Board of Directors | 0 companies |
| Kristian Fredrik Kværner Huseby | Chairman | 0 companies |
| Thomas Noel Bagley | Board of Directors | 0 companies |