| Revenue | NOK 0 | — |
| EBITDA | NOK -329K | -637% |
| Net profit | NOK -256K | -71% |
| Total assets | NOK 2,6M | -13% |
| Equity | NOK 1,6M | -14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 | 287 | 356 | 377 | 413 | 413 | 464 | 297 | 3 515 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −39 | 6 | −153 | 72 | 233 | 230 | 186 | 167 | 170 | 3 045 | −45 | −329 |
| Depreciation & amort. | −0 | −0 | −26 | −69 | −69 | −69 | −69 | −69 | −69 | −0 | −0 | −0 |
| EBIT | −39 | 6 | −179 | 2 | 163 | 160 | 116 | 97 | 101 | 3 045 | −45 | −329 |
| Net financials | −16 | −68 | 16 | −56 | −47 | −50 | −44 | −34 | −35 | −1 089 | −232 | 1 |
| Profit before tax | −54 | −61 | −163 | −53 | 117 | 111 | 72 | 64 | 66 | 1 956 | −277 | −328 |
| Tax | −0 | −30 | −38 | −9 | 27 | 23 | 20 | 14 | 15 | 431 | −128 | −72 |
| Net profit | −54 | −31 | −125 | −44 | 90 | 87 | 53 | 49 | 51 | 1 526 | −149 | −256 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 789 | 4 414 | 5 326 | 4 860 | 4 849 | 4 919 | 4 891 | 4 884 | 5 497 | 3 973 | 2 936 | 2 562 |
| Equity | 1 446 | 1 415 | 1 290 | 1 187 | 1 263 | 1 351 | 1 403 | 1 452 | 1 503 | 2 029 | 1 880 | 1 624 |
| Long-term debt | 2 284 | 2 989 | 3 452 | 3 568 | 3 432 | 3 365 | 3 305 | 3 216 | 3 538 | 754 | 941 | 636 |
| Short-term debt | 59 | 10 | 584 | 105 | 153 | 203 | 183 | 215 | 455 | 1 189 | 115 | 302 |
| Total debt | 2 343 | 2 999 | 4 036 | 3 673 | 3 586 | 3 568 | 3 488 | 3 432 | 3 993 | 1 943 | 1 056 | 939 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Co Holding As | Company | 33.3% | 33.3% | 2022 |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Gunnar Ramstad | Chairman | 0 companies |
| Øivind Ramstad | Board of Directors | 0 companies |