| Revenue | NOK 32,9M | -6% |
| EBITDA | NOK 19,5M | -6% |
| Net profit | NOK 11,3M | -5% |
| Total assets | NOK 180,1M | -3% |
| Equity | NOK 153,9M | +10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29 877 | 31 597 | 33 396 | 35 172 | 32 940 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 20 426 | 21 483 | 21 720 | 20 760 | 19 532 |
| Depreciation & amort. | −4 191 | −4 203 | −4 203 | −4 194 | −4 091 |
| EBIT | 16 235 | 17 280 | 17 517 | 16 566 | 15 441 |
| Net financials | −1 595 | −1 493 | −1 974 | −1 436 | −1 014 |
| Profit before tax | 14 640 | 15 787 | 15 543 | 15 130 | 14 428 |
| Tax | 3 221 | 3 473 | 3 419 | 3 329 | 3 174 |
| Net profit | 11 419 | 12 314 | 12 124 | 11 801 | 11 254 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 183 272 | 181 120 | 168 398 | 185 047 | 180 063 |
| Equity | 124 583 | 124 874 | 124 942 | 140 031 | 153 945 |
| Long-term debt | 43 380 | 39 967 | 26 976 | 28 399 | 7 785 |
| Short-term debt | 15 308 | 16 279 | 16 480 | 16 617 | 18 334 |
| Total debt | 58 689 | 56 246 | 43 456 | 45 016 | 26 118 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
EM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Oland | Chief Executive Officer | 0 companies |
| Kristian Bergman Johansen | Chief Executive Officer | 0 companies |
| Erik Magnus Fredriksen | Chief Executive Officer | 0 companies |
| Mikael Grinde Skovrup | Board of Directors | 0 companies |
| Sigmund Sletvold | Board of Directors | 0 companies |
| Lars Skjeggestad | Board of Directors | 0 companies |
| Hans Petter Moe | Chairman | 0 companies |
| John Dag Grimsen | Chairman | 0 companies |