| Revenue | NOK 27,2M | -4% |
| EBITDA | NOK 3,5M | -12% |
| Net profit | NOK 3,1M | -7% |
| Total assets | NOK 13M | -2% |
| Equity | NOK 2M | +12% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 604 | 28 500 | 27 556 | 28 227 | 27 221 |
| Staff expenses | −10 359 | −10 382 | −10 896 | −9 641 | −10 554 |
| EBITDA | 5 444 | 6 378 | 4 252 | 3 980 | 3 496 |
| Depreciation & amort. | −64 | −23 | −21 | −21 | −21 |
| EBIT | 5 380 | 6 356 | 4 231 | 3 958 | 3 475 |
| Net financials | 55 | 15 | 145 | 371 | 522 |
| Profit before tax | 5 435 | 6 371 | 4 375 | 4 329 | 3 997 |
| Tax | 1 198 | 1 404 | 965 | 955 | 875 |
| Net profit | 4 237 | 4 967 | 3 411 | 3 374 | 3 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 325 | 14 413 | 11 772 | 13 235 | 12 980 |
| Equity | 1 457 | 1 659 | 1 693 | 1 801 | 2 014 |
| Long-term debt | 0 | 28 | 40 | 74 | 129 |
| Short-term debt | 11 778 | 12 726 | 10 039 | 11 359 | 10 837 |
| Total debt | 11 778 | 12 754 | 10 079 | 11 434 | 10 966 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 2025 |
MB Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
HK Deputy Member | Deputy Member | 2018 – 2023 |
MS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
SS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RS Observer | Observer | 2018 – 2023 |
LR Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Kalvsjøhagen | Deputy Member | 0 companies |
| Magne Storedal | Chief Executive Officer | 0 companies |
| Kristine Bentestuen Ludvigsen | Chief Executive Officer | 0 companies |
| Sissel Skjervum Bjerkehagen | Chief Executive Officer | 0 companies |
| Ragnar Sørbråten | Observer | 0 companies |
| Martin Berge | Deputy Member | 0 companies |
| Line Renee Ramsrud | Chief Executive Officer | 0 companies |
| Bjørn Bjørkli | Board of Directors | 0 companies |
| Stina Håkensbakken | Board of Directors | 0 companies |
| Kristina Fritsvold Nilsen | Chairman | 0 companies |
| Mari Volden | Board of Directors | 0 companies |
| Thomas Rinden | Board of Directors | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |