| Revenue | NOK 1,3M | +3% |
| EBITDA | NOK 820K | +9% |
| Net profit | NOK 14K | +134% |
| Total assets | NOK 9,1M | -1% |
| Equity | NOK 170K | +9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 536 | 415 | 622 | 608 | 794 | 1 047 | 1 060 | 1 089 | 1 234 | 1 158 | 1 213 | 1 255 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −1 | −0 | −0 |
| EBITDA | 22 | 371 | −49 | 234 | 421 | 532 | 808 | 756 | 589 | 514 | 471 | 755 | 820 |
| Depreciation & amort. | −51 | −61 | −61 | −61 | −85 | −82 | −164 | −187 | −194 | −195 | −195 | −193 | −196 |
| EBIT | −29 | 311 | −110 | 174 | 335 | 450 | 644 | 569 | 395 | 319 | 276 | 562 | 623 |
| Net financials | −105 | −242 | −175 | −190 | −194 | −381 | −405 | −339 | −214 | −322 | −536 | −616 | −605 |
| Profit before tax | −134 | 69 | −285 | −16 | 142 | 69 | 239 | 231 | 181 | −3 | −260 | −54 | 18 |
| Tax | −11 | 18 | −69 | 0 | 37 | 18 | 53 | 51 | 40 | 3 | −57 | −12 | 4 |
| Net profit | −123 | 50 | −216 | −16 | 105 | 51 | 187 | 180 | 141 | −6 | −203 | −42 | 14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 775 | 4 768 | 4 846 | 4 827 | 9 824 | 9 659 | 9 737 | 9 773 | 9 580 | 9 400 | 9 199 | 9 130 | 9 077 |
| Equity | −104 | −26 | −242 | −258 | −153 | −102 | 85 | 264 | 406 | 400 | 197 | 156 | 170 |
| Long-term debt | 4 512 | 4 512 | 5 034 | 4 970 | 9 856 | 9 545 | 9 220 | 9 269 | 8 755 | 8 591 | 8 525 | 8 550 | 8 576 |
| Short-term debt | 367 | 281 | 53 | 115 | 120 | 216 | 433 | 239 | 419 | 410 | 477 | 425 | 332 |
| Total debt | 4 879 | 4 793 | 5 087 | 5 085 | 9 977 | 9 761 | 9 653 | 9 508 | 9 174 | 9 001 | 9 002 | 8 974 | 8 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Loraas | Deputy Member | 0 companies |
| Knut Børge Heisel Knutsen | Board of Directors | 0 companies |
| Rune Loraas | Chairman | 0 companies |