| Revenue | NOK 63,4M | -23% |
| EBITDA | NOK 3,7M | -58% |
| Net profit | NOK 2,3M | -64% |
| Total assets | NOK 47M | -3% |
| Equity | NOK 27,9M | +9% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 807 | 47 415 | 52 634 | 82 445 | 63 371 |
| Staff expenses | −22 364 | −26 390 | −35 259 | −43 145 | −42 306 |
| EBITDA | 4 614 | −820 | −6 914 | 8 667 | 3 660 |
| Depreciation & amort. | −1 576 | −1 720 | −2 017 | −2 208 | −1 559 |
| EBIT | 3 038 | −2 540 | −8 930 | 6 460 | 2 101 |
| Net financials | 478 | −44 | −360 | −55 | 199 |
| Profit before tax | 3 517 | −2 584 | −9 290 | 6 404 | 2 300 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 517 | −2 584 | −9 290 | 6 404 | 2 300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 402 | 48 991 | 49 861 | 48 311 | 46 987 |
| Equity | 32 582 | 29 998 | 19 235 | 25 639 | 27 939 |
| Long-term debt | 4 875 | 3 575 | 2 275 | 975 | 0 |
| Short-term debt | 9 945 | 15 417 | 28 351 | 21 696 | 19 047 |
| Total debt | 14 820 | 18 992 | 30 626 | 22 671 | 19 047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2023 | |
| Company | 45% | 45% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Reid Skjærpe | Chief Executive Officer | 0 companies |
| Hans Fjellanger | Chief Executive Officer | 0 companies |
| Tarald Gudmestad | Board of Directors | 0 companies |
| Kirsti Tønnessen | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Ådne Grødem | Chairman | 0 companies |
| Jarl Scheie | Board of Directors | 0 companies |
| Inge Brigt Aarbakke | Board of Directors | 0 companies |
| Trond Jacobsen | Board of Directors | 0 companies |