| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -3% |
| Net profit | NOK -24K | -61% |
| Total assets | NOK 213K | -10% |
| Equity | NOK 213K | -10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 492 | 306 | 165 | 166 | 157 | 153 | 135 | 73 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −49 | 229 | 199 | 135 | 144 | 100 | 120 | 108 | 30 | −33 | −20 | −23 | −24 |
| Depreciation & amort. | −0 | −83 | −45 | −3 | −3 | −3 | −3 | −3 | −11 | −0 | −0 | −0 | −0 |
| EBIT | −50 | 146 | 154 | 132 | 141 | 97 | 117 | 105 | 19 | −33 | −20 | −23 | −24 |
| Net financials | 1 | 0 | −0 | 0 | 0 | 0 | 0 | −5 | −2 | −0 | −0 | 0 | −0 |
| Profit before tax | −49 | 146 | 154 | 132 | 141 | 98 | 117 | 101 | 17 | −33 | −20 | −23 | −24 |
| Tax | −0 | 36 | 48 | 29 | 31 | 28 | 25 | 15 | 5 | −0 | −0 | −8 | −0 |
| Net profit | −49 | 110 | 106 | 102 | 110 | 70 | 93 | 86 | 12 | −33 | −20 | −15 | −24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 343 | 456 | 504 | 617 | 687 | 371 | 305 | 219 | 179 | 220 | 237 | 213 |
| Equity | 151 | 261 | 367 | 470 | 579 | 249 | 200 | 200 | 212 | 179 | 220 | 236 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 82 | 88 | 34 | 38 | 438 | 171 | 105 | 7 | 0 | 0 | 1 | 0 |
| Total debt | 11 | 82 | 88 | 34 | 38 | 438 | 171 | 105 | 7 | 0 | 0 | 1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HZ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zelis As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Jelsa | Chief Executive Officer | 0 companies |
| Hasan Zorlu | Chief Executive Officer | 0 companies |
| Recep Bugurcu | Chief Executive Officer | 0 companies |
| William Gulliksen | Board of Directors | 0 companies |
| Cengiz Bugurcu | Deputy Chairman | 0 companies |
| Davender Singh Mann | Chairman | 0 companies |