| Revenue | NOK 7,4M | +36% |
| EBITDA | NOK 5M | +634% |
| Net profit | NOK 3,7M | +278% |
| Total assets | NOK 7,1M | +37% |
| Equity | NOK 2,9M | +344% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 544 | 4 548 | 2 227 | 5 448 | 7 415 |
| Staff expenses | −2 841 | −2 785 | −1 452 | −2 622 | −426 |
| EBITDA | −1 355 | −2 480 | −507 | −936 | 5 000 |
| Depreciation & amort. | −292 | −386 | −578 | −1 008 | −985 |
| EBIT | −1 646 | −2 866 | −1 085 | −1 944 | 4 015 |
| Net financials | −82 | −187 | −154 | −158 | −273 |
| Profit before tax | −1 728 | −3 053 | −1 239 | −2 101 | 3 742 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 728 | −3 053 | −1 239 | −2 101 | 3 742 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 732 | 7 251 | 9 627 | 5 169 | 7 102 |
| Equity | 2 180 | 71 | 891 | −1 211 | 2 949 |
| Long-term debt | 1 500 | 3 200 | 2 600 | 4 791 | 2 000 |
| Short-term debt | 1 052 | 3 981 | 6 136 | 1 589 | 2 153 |
| Total debt | 2 552 | 7 180 | 8 736 | 6 380 | 4 153 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Deputy Member | Deputy Member | 2022 |
FH Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
FG Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.37% | 22.37% | 2024 | |
| Company | 22.1% | 22.1% | 2024 | |
| Individual | 14.8% | 14.8% | 2024 | |
| Company | 6.54% | 6.54% | 2024 | |
| Company | 6.35% | 6.35% | 2024 | |
| Company | 6.35% | 6.35% | 2024 | |
| Company | 3.22% | 3.22% | 2024 | |
| Company | 3.05% | 3.05% | 2024 | |
| Company | 1.52% | 1.52% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Company | 1.06% | 1.06% | 2024 | |
| Company | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Løyning | Deputy Member | 0 companies |
| Felix Gorbatsevich | Chief Executive Officer | 0 companies |
| Felix Horn | Chief Executive Officer | 0 companies |
| Kjell Arne Yttervik | Board of Directors | 0 companies |
| Christian Rokseth | Board of Directors | 0 companies |
| Rolf Einar Ahlqvist | Board of Directors | 0 companies |
| Morten Helgaland | Chairman | 0 companies |
| Brage Wårheim Johansen | Board of Directors | 0 companies |
| Anne Cathrin Østebø | Board of Directors | 0 companies |
| Kåre Skogen | Chairman | 0 companies |
| Martin Sigmundstad | Board of Directors | 0 companies |
| Jon Fauskanger Bjåstad | Board of Directors | 0 companies |
| Rune Aarsheim Halvorsen | Board of Directors | 0 companies |