| Revenue | NOK 9,6M | -24% |
| EBITDA | NOK 2,1M | +180% |
| Net profit | NOK 1,2M | +436% |
| Total assets | NOK 6,7M | +30% |
| Equity | NOK 3,4M | +23% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 598 | 5 379 | 8 848 | 12 586 | 9 557 |
| Staff expenses | −921 | −1 210 | −1 900 | −2 148 | −2 114 |
| EBITDA | 1 041 | 1 207 | 2 662 | 752 | 2 110 |
| Depreciation & amort. | −980 | −781 | −443 | −440 | −597 |
| EBIT | 61 | 426 | 2 219 | 312 | 1 513 |
| Net financials | −68 | −47 | −9 | −37 | −30 |
| Profit before tax | −7 | 379 | 2 210 | 276 | 1 483 |
| Tax | −1 | 97 | 470 | 58 | 313 |
| Net profit | −5 | 282 | 1 740 | 218 | 1 170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 242 | 3 068 | 4 467 | 5 177 | 6 708 |
| Equity | 925 | 927 | 2 667 | 2 739 | 3 359 |
| Long-term debt | 1 646 | 1 087 | 318 | 1 326 | 1 136 |
| Short-term debt | 671 | 1 054 | 1 481 | 1 113 | 2 212 |
| Total debt | 2 317 | 2 141 | 1 800 | 2 438 | 3 349 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2022 |
VM Deputy Member | Deputy Member | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.29% | 99.29% | 2022 | |
| Individual | 0.71% | 0.71% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Madsen Bjørkebakken | Chief Executive Officer | 0 companies |
| Vegard Madsen Bjørkebakken | Deputy Member | 0 companies |