| Revenue | NOK 2,6M | -45% |
| EBITDA | NOK -113K | +36% |
| Net profit | NOK -111K | +36% |
| Total assets | NOK 300K | -35% |
| Equity | NOK -62K | -227% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 058 | 8 218 | 14 019 | 10 650 | 10 613 | 8 437 | 8 215 | 7 028 | 9 831 | 7 915 | 4 675 | 2 562 |
| Staff expenses | −0 | −385 | −631 | −259 | −518 | −405 | −784 | −459 | −524 | −588 | −487 | −131 |
| EBITDA | 214 | 115 | −64 | 417 | 41 | 13 | −92 | −92 | 481 | −463 | −176 | −113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 214 | 115 | −64 | 417 | 41 | 13 | −92 | −92 | 481 | −463 | −176 | −113 |
| Net financials | 0 | −2 | −1 | −5 | −2 | −2 | −6 | −6 | −4 | 3 | 3 | 2 |
| Profit before tax | 214 | 113 | −65 | 412 | 39 | 10 | −97 | −98 | 477 | −460 | −173 | −111 |
| Tax | 60 | 31 | −0 | 87 | 9 | 2 | −0 | −2 | 85 | −0 | −0 | −0 |
| Net profit | 154 | 82 | −65 | 325 | 30 | 8 | −97 | −95 | 392 | −460 | −173 | −111 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589 | 988 | 1 254 | 1 021 | 932 | 1 138 | 1 165 | 787 | 1 393 | 696 | 465 | 300 |
| Equity | 204 | 286 | 221 | 446 | 475 | 483 | 386 | 291 | 683 | 222 | 49 | −62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286 | 302 | 323 |
| Short-term debt | 385 | 702 | 1 034 | 576 | 457 | 655 | 779 | 496 | 710 | 187 | 113 | 40 |
| Total debt | 385 | 702 | 1 034 | 576 | 457 | 655 | 779 | 496 | 710 | 474 | 415 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AJ Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asle Simensen | Chief Executive Officer | 0 companies |
| Aud Jannik Matre | Deputy Member | 0 companies |