| Revenue | NOK 31,7M | -2% |
| EBITDA | NOK 3,1M | -43% |
| Net profit | NOK 2,2M | -43% |
| Total assets | NOK 21,5M | +1% |
| Equity | NOK 10M | +2% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 918 | 25 450 | 23 756 | 26 265 | 28 910 | 27 873 | 28 689 | 30 147 | 32 299 | 31 721 |
| Staff expenses | −4 686 | −4 560 | −4 972 | −5 157 | −5 431 | −5 380 | −4 614 | −5 080 | −4 658 | −5 183 |
| EBITDA | 780 | 2 196 | 1 917 | 2 432 | 2 098 | 2 332 | 2 380 | 2 744 | 5 421 | 3 076 |
| Depreciation & amort. | −243 | −203 | −177 | −156 | −190 | −226 | −171 | −185 | −187 | −187 |
| EBIT | 536 | 1 993 | 1 740 | 2 275 | 1 908 | 2 106 | 2 209 | 2 559 | 5 234 | 2 889 |
| Net financials | −224 | −306 | −225 | −199 | −122 | −74 | −106 | −83 | −238 | −83 |
| Profit before tax | 312 | 1 687 | 1 515 | 2 077 | 1 786 | 2 033 | 2 104 | 2 476 | 4 996 | 2 806 |
| Tax | −381 | 457 | 381 | 508 | 420 | 459 | 464 | 304 | 1 162 | 621 |
| Net profit | 693 | 1 230 | 1 135 | 1 569 | 1 366 | 1 574 | 1 640 | 2 172 | 3 834 | 2 185 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 506 | 21 069 | 17 476 | 18 732 | 21 271 | 19 535 | 20 507 | 20 321 | 21 303 | 21 507 |
| Equity | 9 532 | 10 172 | 10 707 | 11 276 | 11 642 | 11 716 | 11 856 | 10 931 | 9 765 | 9 950 |
| Long-term debt | 6 379 | 5 822 | 4 566 | 3 448 | 2 157 | 1 080 | 218 | 138 | 139 | 5 132 |
| Short-term debt | 5 594 | 5 075 | 2 203 | 4 008 | 7 473 | 6 739 | 8 434 | 9 252 | 11 400 | 6 425 |
| Total debt | 11 973 | 10 897 | 6 769 | 7 456 | 9 629 | 7 819 | 8 652 | 9 390 | 11 538 | 11 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimera As | Company | 100.0% | 100.0% | 2023 |
Sn Gruppen As | Company | 51.0% | 51.0% | 2022 |
Ogårdslien Invest As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Johan Lien | Chief Executive Officer | 0 companies |
| Petter Gram | Board of Directors | 0 companies |
| Willy Ole Sørum | Board of Directors | 0 companies |
| Steinar Folgerø | Chairman | 0 companies |
| Heidi Kristin Karlsen Nordby | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Chairman | 0 companies |