| Revenue | NOK 18,9M | +42% |
| EBITDA | NOK 3,4M | +203% |
| Net profit | NOK 2,6M | +470% |
| Total assets | NOK 10,6M | +28% |
| Equity | NOK 4M | +63% |
| Employees | 22 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 781 | 10 373 | 10 823 | 11 791 | 11 637 | 11 179 | 12 288 | 8 105 | 2 112 | 10 217 | 13 276 | 18 893 |
| Staff expenses | −503 | −2 424 | −2 425 | −2 639 | −2 738 | −2 575 | −3 078 | −2 772 | −844 | −2 434 | −3 887 | −4 100 |
| EBITDA | 90 | 2 045 | 1 752 | 1 773 | 1 138 | 1 018 | 1 206 | −9 | −1 326 | 533 | 1 137 | 3 444 |
| Depreciation & amort. | −339 | −601 | −627 | −640 | −678 | −418 | −126 | −103 | −143 | −135 | −213 | −232 |
| EBIT | −249 | 1 444 | 1 125 | 1 133 | 460 | 600 | 1 080 | −112 | −1 469 | 397 | 924 | 3 212 |
| Net financials | −32 | −52 | −40 | −2 | −0 | −0 | 94 | 84 | 78 | −121 | −475 | −109 |
| Profit before tax | −281 | 1 392 | 1 085 | 1 132 | 460 | 600 | 1 174 | −29 | −1 392 | 277 | 449 | 3 104 |
| Tax | −0 | 299 | 304 | 351 | 207 | 176 | 216 | −56 | −0 | −0 | −0 | 548 |
| Net profit | −281 | 1 093 | 781 | 781 | 253 | 424 | 958 | 27 | −1 392 | 277 | 449 | 2 555 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 107 | 5 149 | 5 590 | 4 856 | 4 746 | 5 079 | 5 797 | 5 100 | 3 620 | 7 143 | 8 315 | 10 616 |
| Equity | −181 | 912 | 1 694 | 2 475 | 2 727 | 3 152 | 4 109 | 4 137 | 2 745 | 3 022 | 2 470 | 4 026 |
| Long-term debt | 3 118 | 2 585 | 1 740 | 91 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 171 | 1 652 | 2 157 | 2 290 | 1 983 | 1 928 | 1 688 | 963 | 875 | 1 984 | 3 902 | 4 753 |
| Total debt | 4 288 | 4 237 | 3 896 | 2 381 | 2 018 | 1 928 | 1 688 | 963 | 875 | 4 121 | 5 844 | 6 590 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Sjöhall | Board of Directors | 0 companies |
| Therese Petra Marie Johansson Sjöhall | Chairman | 0 companies |