| Revenue | NOK 6,6M | +75% |
| EBITDA | NOK -1,9M | -798% |
| Net profit | NOK -1,9M | -1013% |
| Total assets | NOK 3,3M | +129% |
| Equity | NOK -1,5M | -424% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 1 238 | 1 138 | 1 080 | 1 428 | 2 378 | 2 688 | 3 085 | 3 252 | 3 175 | 3 772 | 6 611 |
| Staff expenses | −0 | −759 | −715 | −728 | −1 003 | −1 704 | −2 029 | −2 030 | −2 299 | −2 354 | −2 343 | −4 081 |
| EBITDA | 252 | 103 | 19 | −137 | −21 | 44 | 9 | 249 | −65 | −82 | 271 | −1 890 |
| Depreciation & amort. | −0 | −2 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 252 | 101 | 13 | −143 | −27 | 44 | 9 | 249 | −65 | −82 | 271 | −1 890 |
| Net financials | −0 | −1 | 0 | 0 | −0 | −0 | 0 | 0 | −0 | −0 | 0 | −38 |
| Profit before tax | 252 | 100 | 14 | −143 | −27 | 44 | 9 | 249 | −65 | −83 | 271 | −1 928 |
| Tax | 69 | 30 | 8 | −2 | −4 | 10 | 2 | 55 | −14 | −18 | 60 | −0 |
| Net profit | 183 | 70 | 5 | −141 | −22 | 33 | 7 | 194 | −51 | −64 | 211 | −1 928 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 580 | 540 | 370 | 498 | 588 | 717 | 1 533 | 1 308 | 1 654 | 1 418 | 3 254 |
| Equity | 213 | 283 | 288 | 147 | 125 | 158 | 165 | 359 | 308 | 244 | 455 | −1 473 |
| Long-term debt | 1 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 800 |
| Short-term debt | 143 | 296 | 249 | 221 | 373 | 430 | 553 | 1 174 | 1 000 | 1 410 | 964 | 2 927 |
| Total debt | 145 | 297 | 252 | 222 | 373 | 430 | 553 | 1 174 | 1 000 | 1 410 | 964 | 4 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ziko Holding As | Company | 50.0% | 50.0% | 2022 |
Ehf Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Heggem Futsæter | Chief Executive Officer | 0 companies |
| Tore Larssen | Chairman | 0 companies |
| Rolf Petter Bugge Larssen | Board of Directors | 0 companies |
| Espen Bugge Larssen | Board of Directors | 0 companies |
| Hege Bugge Larssen | Board of Directors | 0 companies |