| Revenue | NOK 7K | — |
| EBITDA | NOK -171K | +70% |
| Net profit | NOK 2,2M | +189% |
| Total assets | NOK 70,6M | +135% |
| Equity | NOK -279K | +89% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 706 | 716 | 725 | 651 | 215 | 242 | 317 | 76 | 0 | 0 | 7 |
| Staff expenses | −91 | −100 | −105 | −109 | −113 | −118 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 321 | 404 | 399 | 337 | 381 | −252 | −349 | 131 | −79 | −161 | −577 | −171 |
| Depreciation & amort. | −125 | −119 | −115 | −98 | −98 | −59 | −20 | −15 | −12 | −12 | −10 | −0 |
| EBIT | 196 | 285 | 284 | 239 | 283 | −311 | −369 | 116 | −91 | −173 | −588 | −171 |
| Net financials | 246 | 11 | 213 | 361 | 242 | 556 | −4 | 0 | 0 | −3 | −1 834 | 1 827 |
| Profit before tax | 441 | 296 | 497 | 600 | 525 | 245 | −373 | 116 | −91 | −175 | −2 421 | 1 656 |
| Tax | 50 | 81 | 70 | 71 | 98 | 0 | −0 | −0 | −0 | −0 | −0 | −503 |
| Net profit | 391 | 215 | 428 | 529 | 427 | 244 | −373 | 116 | −91 | −175 | −2 421 | 2 159 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 261 | 3 419 | 3 558 | 3 963 | 4 260 | 563 | 1 778 | 1 836 | 3 325 | 5 319 | 30 063 | 70 610 |
| Equity | 1 387 | 1 502 | 1 829 | 2 259 | 2 585 | 506 | 134 | 249 | 159 | −17 | −2 438 | −279 |
| Long-term debt | 1 492 | 1 474 | 1 212 | 1 281 | 1 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 443 | 517 | 423 | 449 | 57 | 1 644 | 1 586 | 3 167 | 5 336 | 32 500 | 70 890 |
| Total debt | 1 874 | 1 917 | 1 728 | 1 704 | 1 675 | 57 | 1 644 | 1 586 | 3 167 | 5 336 | 32 500 | 70 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NADDERUDVEIEN 63B HOLDING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Brox | Chief Executive Officer | 0 companies |
| Rolf Larsen | Chief Executive Officer | 0 companies |