| Revenue | NOK 3,5B | +13% |
| EBITDA | NOK -225,9M | -3% |
| Net profit | NOK -305,8M | -50% |
| Total assets | NOK 1,2B | +20% |
| Equity | NOK 1,6M | -88% |
| Employees | 1181 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 978 374 | 2 489 884 | 2 722 649 | 3 120 651 | 3 532 126 |
| Staff expenses | −231 287 | −318 211 | −285 202 | −440 884 | −559 028 |
| EBITDA | −79 694 | −252 269 | −276 911 | −219 322 | −225 887 |
| Depreciation & amort. | −26 776 | −31 459 | −61 729 | −33 102 | −31 977 |
| EBIT | −106 470 | −283 728 | −338 640 | −252 424 | −257 865 |
| Net financials | −24 416 | −8 562 | −23 827 | −5 728 | −9 885 |
| Profit before tax | −130 886 | −292 291 | −362 468 | −258 152 | −267 749 |
| Tax | −26 809 | −65 740 | −77 324 | −54 169 | 38 091 |
| Net profit | −104 077 | −226 551 | −285 144 | −203 982 | −305 840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 784 656 | 1 070 137 | 1 084 735 | 989 790 | 1 183 550 |
| Equity | −86 659 | 246 149 | 111 005 | 13 989 | 1 628 |
| Long-term debt | 610 727 | 214 287 | 80 440 | 66 416 | 759 651 |
| Short-term debt | 260 589 | 609 701 | 893 290 | 909 385 | 422 271 |
| Total debt | 871 315 | 823 988 | 973 730 | 975 802 | 1 181 922 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Chief Executive Officer | Chief Executive Officer | 2024 |
KL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (5) | ||
SV Deputy Member | Deputy Member | 2021 – 2022 |
JA Deputy Member | Deputy Member | 2021 – 2022 |
HL Deputy Member | Deputy Member | 2021 – 2021 |
HF Deputy Member | Deputy Member | 2021 – 2022 |
EB Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (20) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
PW | Board of Directors | 2020 – 2021 |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sabrina Vidal Bjørnstad | Deputy Member | 0 companies |
| June Andrea Vedvik Sandvold | Deputy Member | 0 companies |
| Henrik Lønne | Deputy Member | 0 companies |
| Håkon Forr | Deputy Member | 0 companies |
| Egzona Buqinca | Deputy Member | 0 companies |
| Christopher Mark Poad | Chief Executive Officer | 0 companies |
| Kristin Lind Thornes Woldsdal | Chief Executive Officer | 0 companies |
| Andre Rolf Knüppel | Chairman | 0 companies |
| Chung Van Nguyen | Board of Directors | 0 companies |
| Haakon Aschehoug | Board of Directors | 0 companies |
| Johan Kristoffer Krusing | Board of Directors | 0 companies |
| Roger Clark Rabalais | Board of Directors | 0 companies |
| Tor Erik Aag | Board of Directors | 0 companies |
| Carl-Fredrik Iuell Bergan | Board of Directors | 0 companies |
| Monica Ødegaard | Board of Directors | 0 companies |
| Vegard Aakre Vik | Chairman | 0 companies |
| Robert Clark Rabalais | Board of Directors | 0 companies |
| Henrik Skoglund Fronth | Chairman | 0 companies |
| Hilde Dybdahl Johannessen | Board of Directors | 0 companies |
| Birger Magnus | Chairman | 0 companies |
| Sara Elisabet Ip Manne | Board of Directors | 0 companies |
| Kosma Plakou | Board of Directors | 0 companies |
| Hans Magnus Jakobson | Board of Directors | 0 companies |
| Karl Alveng Munthe-Kaas | Chairman | 0 companies |
| Minna Johanna King | Board of Directors | 0 companies |
| Pål Wibe | Board of Directors | 0 companies |
| Tore Mathias Therkelsen | Board of Directors | 0 companies |
| Johan Frederik Blichfeldt Gjesdahl | Board of Directors | 0 companies |
| Savina Valentinova Velkova Hellberg | Board of Directors | 0 companies |
| Neil Anthony Cunha-Gomes | Board of Directors | 0 companies |
| Vegard Strøm | Board of Directors | 0 companies |