| Revenue | NOK 125K | -10% |
| EBITDA | NOK -423K | +13% |
| Net profit | NOK -423K | +13% |
| Total assets | NOK -43K | -233% |
| Equity | NOK -1,5M | -38% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 111 | 0 | 1 | 162 | 147 | 177 | 200 | 198 | 254 | 139 | 125 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −460 | −170 | −173 | −482 | −449 |
| EBITDA | −186 | −256 | −42 | −52 | −85 | −55 | 55 | −342 | −121 | −192 | −487 | −423 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −186 | −256 | −42 | −52 | −85 | −55 | 55 | −342 | −121 | −192 | −487 | −423 |
| Net financials | 0 | −2 | 0 | −0 | 0 | 0 | 0 | −2 | −5 | −0 | −1 | −0 |
| Profit before tax | −186 | −258 | −41 | −52 | −84 | −55 | 55 | −344 | −127 | −193 | −488 | −423 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −186 | −258 | −41 | −52 | −84 | −55 | 55 | −344 | −127 | −193 | −488 | −423 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 119 | 49 | 217 | 175 | 123 | 169 | 172 | 127 | 262 | 33 | −43 |
| Equity | −36 | 7 | −35 | 121 | 34 | −21 | 34 | −310 | −437 | −630 | −1 118 | −1 541 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 245 | 245 | 342 | 692 | 1 227 |
| Short-term debt | 61 | 112 | 84 | 94 | 141 | 144 | 135 | 237 | 319 | 550 | 459 | 271 |
| Total debt | 61 | 112 | 84 | 96 | 141 | 144 | 135 | 482 | 564 | 892 | 1 151 | 1 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utviklingspartner Upas As | Company | 79.8% | 79.8% | 2024 |
Carat Business Systems As | Company | 4.8% | 4.8% | 2024 |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2022 | |
LOFOTEN HAGESERVICE AS | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Sørensen | Contact Person | 0 companies |
| Ivar Gaute Strøm | Chairman | 0 companies |