| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +50% |
| Net profit | NOK -174K | -222% |
| Total assets | NOK 528K | -50% |
| Equity | NOK 516K | -25% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 690 | 995 | 819 | 3 455 | 3 370 | 29 | 711 | 7 | 326 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | 12 | 127 | 62 | 161 | 4 | −82 | −154 | −62 | 222 | −68 | −34 |
| Depreciation & amort. | −0 | −0 | −14 | −23 | −23 | −23 | −23 | −10 | −0 | −0 | −0 | −0 |
| EBIT | −42 | 12 | 113 | 39 | 138 | −20 | −105 | −164 | −62 | 222 | −68 | −34 |
| Net financials | 1 | −139 | −121 | 15 | −159 | −69 | −30 | −117 | 41 | −73 | −1 | 4 |
| Profit before tax | −41 | −128 | −8 | 53 | −22 | −89 | −136 | −281 | −21 | 149 | −69 | −30 |
| Tax | −13 | −34 | 1 | 15 | −3 | −18 | −30 | −62 | −5 | 33 | −15 | 144 |
| Net profit | −29 | −93 | −9 | 38 | −19 | −72 | −106 | −219 | −16 | 116 | −54 | −174 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 105 | 5 200 | 4 970 | 7 990 | 6 504 | 3 373 | 3 520 | 2 710 | 2 339 | 1 120 | 1 064 | 528 |
| Equity | 966 | 873 | 864 | 902 | 1 041 | 969 | 863 | 644 | 628 | 744 | 690 | 516 |
| Long-term debt | 3 000 | 4 228 | 3 746 | 6 250 | 4 861 | 2 139 | 2 515 | 2 066 | 1 695 | 371 | 373 | 0 |
| Short-term debt | 139 | 99 | 361 | 838 | 602 | 265 | 142 | 0 | 17 | 6 | 1 | 13 |
| Total debt | 3 139 | 4 327 | 4 107 | 7 088 | 5 463 | 2 404 | 2 656 | 2 066 | 1 711 | 376 | 374 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Deputy Member | Deputy Member | 2013 | — | — |
RG Deputy Member | Deputy Member | 2013 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framnes Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Vik Framnes | Deputy Member | 0 companies |
| Randi Grov Framnes | Deputy Member | 0 companies |
| Kjell Jr Framnes | Chief Executive Officer | 0 companies |
| Håvard Framnes | Chairman | 0 companies |