| Revenue | NOK 757K | +16% |
| EBITDA | NOK 18K | +129% |
| Net profit | NOK -9K | +80% |
| Total assets | NOK 124K | -40% |
| Equity | NOK 24K | -28% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 1 196 | 1 596 | 1 145 | 1 217 | 1 015 | 735 | 679 | 582 | 652 | 757 |
| Staff expenses | −145 | −510 | −759 | −548 | −644 | −512 | −317 | −227 | −249 | −315 | −353 |
| EBITDA | 53 | 57 | 18 | 14 | 20 | −22 | 6 | 123 | −4 | −60 | 18 |
| Depreciation & amort. | −0 | −0 | −26 | −41 | −41 | −41 | −42 | −15 | −0 | −0 | −0 |
| EBIT | 53 | 57 | −8 | −27 | −22 | −64 | −36 | 108 | −4 | −60 | 18 |
| Net financials | −1 | −3 | −7 | −9 | −4 | −2 | −1 | 1 | 2 | −0 | −2 |
| Profit before tax | 52 | 54 | −15 | −36 | −26 | −65 | −37 | 109 | −3 | −60 | 15 |
| Tax | 13 | 15 | −4 | −9 | −6 | −14 | −8 | 24 | −0 | −13 | 25 |
| Net profit | 39 | 40 | −11 | −27 | −20 | −51 | −28 | 85 | −3 | −47 | −9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 401 | 524 | 432 | 338 | 266 | 228 | 219 | 260 | 207 | 124 |
| Equity | 98 | 138 | 127 | 100 | 79 | 28 | −1 | 85 | 117 | 34 | 24 |
| Long-term debt | 68 | 49 | 218 | 154 | 88 | 53 | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 214 | 179 | 178 | 170 | 185 | 207 | 135 | 143 | 173 | 99 |
| Total debt | 180 | 263 | 397 | 333 | 258 | 238 | 228 | 135 | 143 | 173 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AK Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
TB | Board of Directors | 2024 | — | — |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.1% | 23.1% | 2022 | |
| Individual | 23.1% | 23.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Kvalsøren | Chief Executive Officer | 0 companies |
| Ann Kristin Sperle | Deputy Member | 0 companies |
| Ole Petter Hatlevoll | Chairman | 0 companies |
| Tore Bø | Board of Directors | 0 companies |
| Hans Gunnar Hagelin | Chairman | 0 companies |