| Revenue | NOK 87M | +17% |
| EBITDA | NOK 11,7M | +21% |
| Net profit | NOK 9M | +20% |
| Total assets | NOK 37,4M | +7% |
| Equity | NOK 6,9M | +8% |
| Employees | 62 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 080 | 13 718 | 17 509 | 19 055 | 22 278 | 32 089 | 37 084 | 44 305 | 50 294 | 69 974 | 74 488 | 86 984 |
| Staff expenses | −1 379 | −8 583 | −12 056 | −12 249 | −16 465 | −23 522 | −26 641 | −32 316 | −36 136 | −48 824 | −54 071 | −62 592 |
| EBITDA | 385 | 2 110 | 2 302 | 3 314 | 1 860 | 2 293 | 4 604 | 6 085 | 6 628 | 9 216 | 9 711 | 11 725 |
| Depreciation & amort. | −20 | −156 | −253 | −275 | −364 | −141 | −238 | −276 | −288 | −276 | −297 | −424 |
| EBIT | 365 | 1 954 | 2 049 | 3 039 | 1 496 | 2 152 | 4 367 | 5 809 | 6 340 | 8 940 | 9 414 | 11 300 |
| Net financials | −17 | −25 | −16 | −9 | −54 | −21 | 34 | 53 | 18 | −37 | 235 | 286 |
| Profit before tax | 348 | 1 929 | 2 034 | 3 030 | 1 441 | 2 131 | 4 401 | 5 861 | 6 358 | 8 902 | 9 649 | 11 586 |
| Tax | 96 | 532 | 571 | 786 | 361 | 502 | 984 | 1 306 | 1 426 | 1 996 | 2 153 | 2 586 |
| Net profit | 252 | 1 397 | 1 463 | 2 244 | 1 080 | 1 629 | 3 416 | 4 555 | 4 933 | 6 907 | 7 497 | 9 001 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 237 | 5 259 | 6 077 | 7 943 | 7 819 | 11 615 | 17 679 | 20 149 | 23 628 | 31 263 | 34 943 | 37 403 |
| Equity | 274 | 40 | 1 503 | 3 748 | 2 078 | 4 608 | 8 024 | 5 579 | 6 512 | 7 419 | 6 415 | 6 916 |
| Long-term debt | 13 | 17 | 0 | 0 | 138 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 951 | 5 201 | 4 573 | 4 196 | 5 604 | 6 925 | 9 655 | 14 570 | 17 116 | 23 844 | 28 528 | 30 487 |
| Total debt | 964 | 5 218 | 4 573 | 4 196 | 5 741 | 7 008 | 9 655 | 14 570 | 17 116 | 23 844 | 28 528 | 30 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2025 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Indira Holding As | Company | 55.5% | 55.5% | 2024 |
Sivilingeniør Guttorm Ræder As | Company | 13.3% | 13.3% | 2024 |
Møysalen Eiendomsinvest As | Company | 9.5% | 9.5% | 2024 |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 0.9% | 0.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Strandås Blix | Deputy Member | 0 companies |
| Kirsten Helene Skaare | Deputy Member | 0 companies |
| Terje Ivar Ingebrigtsen | Chief Executive Officer | 0 companies |
| Ragnhild Stjernstrøm | Board of Directors | 0 companies |
| Knut Arne Bakkemo | Board of Directors | 0 companies |
| Guttorm Ræder | Board of Directors | 0 companies |
| Trond Mikaelsen | Chairman | 0 companies |
| Roger Pettersen | Board of Directors | 0 companies |
| Kaja Hasvoll Bakke | Board of Directors | 0 companies |
| Grete Nyborg Rolandsen | Board of Directors | 0 companies |