| Revenue | NOK 1,8M | +18% |
| EBITDA | NOK 1,3M | +11% |
| Net profit | NOK 109K | +1492% |
| Total assets | NOK 71,2M | -2% |
| Equity | NOK 50K | +186% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 240 | 136 | 568 | 579 | 968 | 1 297 | 1 395 | 1 101 | 1 582 | 1 548 | 1 828 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 89 | 212 | 50 | 182 | 230 | 477 | 748 | 1 026 | 835 | 1 323 | 1 176 | 1 308 |
| Depreciation & amort. | −91 | −109 | 173 | −12 | −50 | −40 | −32 | −25 | −20 | −16 | −13 | −10 |
| EBIT | −2 | 103 | 224 | 170 | 180 | 437 | 716 | 1 000 | 815 | 1 306 | 1 163 | 1 297 |
| Net financials | −70 | −183 | −131 | 3 | −86 | −373 | −760 | −1 050 | −1 223 | −1 221 | −1 154 | −1 158 |
| Profit before tax | −72 | −80 | 93 | 173 | 94 | 65 | −44 | −50 | −408 | 85 | 9 | 140 |
| Tax | −4 | −0 | 44 | 3 | 23 | 15 | −0 | −0 | −110 | 19 | 2 | 31 |
| Net profit | −50 | −62 | 49 | 171 | 71 | 50 | −44 | −50 | −297 | 66 | 7 | 109 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 439 | 5 380 | 21 654 | 27 827 | 49 055 | 55 025 | 55 328 | 68 925 | 69 861 | 71 185 | 72 364 | 71 175 |
| Equity | −26 | −88 | −33 | 138 | 210 | 259 | 216 | 166 | −132 | −65 | −58 | 50 |
| Long-term debt | 5 461 | 5 452 | 21 687 | 27 687 | 48 823 | 54 751 | 55 100 | 68 760 | 69 993 | 71 251 | 72 359 | 71 125 |
| Short-term debt | 4 | 16 | 0 | 3 | 23 | 15 | 13 | 0 | 0 | 0 | 64 | 0 |
| Total debt | 5 465 | 5 467 | 21 687 | 27 689 | 48 845 | 54 766 | 55 113 | 68 760 | 69 993 | 71 251 | 72 422 | 71 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Erland Huser | Chief Executive Officer | 0 companies |
| Ole-Vidar Huser | Board of Directors | 0 companies |