| Revenue | NOK 8,2M | +11% |
| EBITDA | NOK 926K | +15695% |
| Net profit | NOK 633K | +692% |
| Total assets | NOK 2,4M | +34% |
| Equity | NOK 1,3M | +102% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 685 | 658 | 593 | 11 | 0 | 0 | 0 | 3 514 | 8 055 | 7 370 | 8 185 |
| Staff expenses | −9 | −704 | −578 | −506 | −149 | −90 | −16 | −0 | −1 195 | −2 918 | −3 039 | −3 174 |
| EBITDA | 15 | −417 | −270 | −147 | −163 | −97 | −25 | −1 | 125 | 853 | −6 | 926 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −85 | −133 | −133 | −133 |
| EBIT | 15 | −417 | −270 | −147 | −163 | −97 | −25 | −1 | 40 | 720 | −139 | 793 |
| Net financials | 0 | −0 | −1 | −1 | 0 | 0 | 0 | 0 | −2 | 2 | 11 | 20 |
| Profit before tax | 15 | −417 | −270 | −148 | −163 | −97 | −25 | −1 | 38 | 722 | −128 | 813 |
| Tax | 4 | −113 | −59 | −37 | −39 | −22 | −6 | −0 | 28 | 160 | −21 | 180 |
| Net profit | 11 | −305 | −211 | −111 | −124 | −75 | −20 | −0 | 9 | 562 | −107 | 633 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 381 | 1 044 | 599 | 266 | 123 | 87 | 110 | 724 | 1 547 | 1 770 | 2 368 |
| Equity | 111 | −194 | 115 | 110 | 110 | 110 | 110 | 110 | 161 | 652 | 623 | 1 256 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 40 | 61 | 352 | 67 |
| Short-term debt | 94 | 575 | 927 | 489 | 156 | 13 | −23 | 0 | 523 | 834 | 795 | 1 044 |
| Total debt | 94 | 575 | 929 | 489 | 156 | 13 | −23 | 0 | 563 | 895 | 1 147 | 1 111 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoemgruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Kjønnø Hoem | Board of Directors | 0 companies |
| Øivind Hoem | Chairman | 0 companies |