| Revenue | NOK 357K | -90% |
| EBITDA | NOK -2,9M | +41% |
| Net profit | NOK 35,3M | +445% |
| Total assets | NOK 175,1M | +3354% |
| Equity | NOK 701K | +121% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 656 775 | 596 941 | 478 702 | 385 731 | 184 654 | 3 526 | 357 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −319 335 | −295 816 | −239 326 | −220 980 | −87 540 | −1 017 | −0 |
| EBITDA | 0 | −32 | −49 | −48 | −97 | −21 070 | −17 988 | −3 961 | −38 102 | −2 926 | −4 865 | −2 853 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −999 | −17 150 | −16 114 | −32 096 | −35 603 | −0 | −0 |
| EBIT | 0 | −32 | −49 | −48 | −97 | −22 069 | −35 139 | −20 074 | −70 197 | −38 529 | −4 865 | −2 853 |
| Net financials | 0 | 1 662 | −56 269 | −130 334 | −1 119 | −7 812 | −15 935 | −13 215 | −11 251 | −4 421 | −761 | −216 |
| Profit before tax | 0 | 1 630 | −56 317 | −130 382 | −1 217 | −29 880 | −51 073 | −33 290 | −81 448 | −42 950 | −5 627 | −3 069 |
| Tax | −0 | 440 | −118 | −267 | −275 | −0 | −0 | −10 144 | −0 | 17 835 | 4 599 | −38 331 |
| Net profit | 0 | 1 190 | −56 199 | −130 114 | −942 | −29 880 | −51 073 | −23 146 | −81 448 | −60 785 | −10 225 | 35 262 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 281 638 | 200 297 | 101 114 | 280 676 | 335 354 | 401 043 | 372 332 | 245 510 | 90 052 | 5 069 | 175 112 |
| Equity | — | 226 568 | 170 369 | 70 005 | 179 063 | 117 421 | 66 347 | 43 202 | 46 754 | 5 470 | 317 | 701 |
| Long-term debt | 0 | 29 750 | 29 929 | 31 110 | 0 | 0 | 59 988 | 73 223 | 34 941 | 32 092 | 1 152 | 0 |
| Short-term debt | 0 | 25 320 | 0 | 0 | 101 613 | 214 625 | 271 844 | 250 435 | 160 529 | 48 307 | 1 746 | 172 636 |
| Total debt | 0 | 55 070 | 29 929 | 31 110 | 101 613 | 214 625 | 331 832 | 323 658 | 195 469 | 80 399 | 2 897 | 172 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2020 | — | — |
RT Deputy Member | Deputy Member | 2020 | — | — |
SH Observer | Observer | 2022 | — | — |
TG Deputy Member | Deputy Member | 2022 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BO Observer | Observer | 2022 | — | — |
SP Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Industri As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Snyen Stangeland | Deputy Member | 0 companies |
| Roger Træet | Deputy Member | 0 companies |
| Stian Halleland | Observer | 0 companies |
| Torstein Gulsrud | Deputy Member | 0 companies |
| Kristoffer Røssevold | Chief Executive Officer | 0 companies |
| Bjørn Ove Bådsvik | Observer | 0 companies |
| Simen Pedersen Nonås | Deputy Member | 0 companies |
| Simen Floen | Board of Directors | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Henriette Bringedal Thorsen | Board of Directors | 0 companies |
| Øystein Stjern | Board of Directors | 0 companies |
| Øystein Harsvik | Board of Directors | 0 companies |
| Arne Hammer | Chairman | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Ole-Jørgen Frimann Nilsen | Board of Directors | 0 companies |